Ramaco Resources Inc
NASDAQ:METC

Watchlist Manager
Ramaco Resources Inc Logo
Ramaco Resources Inc
NASDAQ:METC
Watchlist
Price: 21.975 USD 1.41%
Market Cap: 1.2B USD

Relative Value

The Relative Value of one METC stock under the Base Case scenario is 16.556 USD. Compared to the current market price of 21.975 USD, Ramaco Resources Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

METC Relative Value
Base Case
16.556 USD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
Forward
1.8
vs History
vs Industry
6
Median 3Y
5.7
Median 5Y
6.6
Industry
16.5
Forward
-49.2
vs History
4
vs Industry
27
Median 3Y
4.1
Median 5Y
4.5
Industry
9.8
vs History
11
vs Industry
15
Median 3Y
20.2
Median 5Y
15.4
Industry
16.3
vs History
0
vs Industry
46
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7
vs History
1
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
Forward
2
vs History
0
vs Industry
53
Median 3Y
4.1
Median 5Y
4.3
Industry
7.5
vs History
9
vs Industry
22
Median 3Y
5.9
Median 5Y
6.5
Industry
10.7
Forward
14.6
vs History
vs Industry
7
Median 3Y
8.6
Median 5Y
5.3
Industry
13.7
Forward
49.5
vs History
4
vs Industry
27
Median 3Y
4.4
Median 5Y
5
Industry
11.2
vs History
0
vs Industry
15
Median 3Y
11.7
Median 5Y
9.8
Industry
14.9
vs History
1
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

METC Competitors Multiples
Ramaco Resources Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ramaco Resources Inc
NASDAQ:METC
1.2B USD 1.9 -61.1 25.6 -73
ZA
Kumba Iron Ore Ltd
JSE:KIO
95.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
237.3B BRL 1.1 7.5 4 5.2
AU
Fortescue Metals Group Ltd
ASX:FMG
58B AUD 2.3 9.7 6.6 6.6
AU
Fortescue Ltd
XMUN:FVJ
32.1B EUR 2.2 9.4 6.5 6.5
US
Nucor Corp
NYSE:NUE
32.1B USD 1 24.9 10.2 17
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 52.9 12.7 20.1
LU
ArcelorMittal SA
AEX:MT
24.6B EUR 0.5 23.8 5.3 9.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
164.2B CNY 0.5 20.9 16.1 16.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 57.6 10.2 17.4
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 8.9 5.5 9.3
P/E Multiple
Earnings Growth PEG
US
Ramaco Resources Inc
NASDAQ:METC
Average P/E: 24
Negative Multiple: -61.1
68%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.5
13%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.7
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.4
-23%
N/A
US
Nucor Corp
NYSE:NUE
24.9
14%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
52.9
73%
0.7
LU
ArcelorMittal SA
AEX:MT
23.8
53%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
20.9
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
57.6
74%
0.8
JP
Nippon Steel Corp
TSE:5401
8.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ramaco Resources Inc
NASDAQ:METC
Average EV/EBITDA: 10.3
25.6
28%
0.9
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
4
7%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
6.6
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.5
-9%
N/A
US
Nucor Corp
NYSE:NUE
10.2
10%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.7
24%
0.5
LU
ArcelorMittal SA
AEX:MT
5.3
12%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
57%
0.3
IN
Tata Steel Ltd
NSE:TATASTEEL
10.2
19%
0.5
JP
Nippon Steel Corp
TSE:5401
5.5
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ramaco Resources Inc
NASDAQ:METC
Average EV/EBIT: 12
Negative Multiple: -73
69%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
3%
1.7
AU
Fortescue Metals Group Ltd
ASX:FMG
6.6
-25%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.5
-25%
N/A
US
Nucor Corp
NYSE:NUE
17
13%
1.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.1
32%
0.6
LU
ArcelorMittal SA
AEX:MT
9.4
13%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
22%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.4
26%
0.7
JP
Nippon Steel Corp
TSE:5401
9.3
N/A N/A