First Time Loading...
M

MillerKnoll Inc
NASDAQ:MLKN

Watchlist Manager
MillerKnoll Inc
NASDAQ:MLKN
Watchlist
Price: 28.72 USD 3.61%
Updated: Jul 16, 2024
Have any thoughts about
MillerKnoll Inc?
Write Note

Income Statement

Earnings Waterfall
MillerKnoll Inc

Revenue
3.6B USD
Cost of Revenue
-2.2B USD
Gross Profit
1.4B USD
Operating Expenses
-1.3B USD
Operating Income
167.2m USD
Other Expenses
-84.9m USD
Net Income
82.3m USD

Income Statement
MillerKnoll Inc

Rotate your device to view
Income Statement
Currency: USD
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 882
N/A
1 924
+2%
2 019
+5%
2 079
+3%
2 142
+3%
2 198
+3%
2 213
+1%
2 233
+1%
2 265
+1%
2 298
+1%
2 295
0%
2 284
-1%
2 278
0%
2 260
-1%
2 287
+1%
2 341
+2%
2 381
+2%
2 426
+2%
2 474
+2%
2 514
+2%
2 567
+2%
2 614
+2%
2 635
+1%
2 682
+2%
2 487
-7%
2 443
-2%
2 395
-2%
2 319
-3%
2 465
+6%
2 628
+7%
3 028
+15%
3 467
+14%
3 946
+14%
4 235
+7%
4 276
+1%
4 231
-1%
4 087
-3%
3 926
-4%
3 809
-3%
3 696
-3%
3 628
-2%
Gross Profit
Cost of Revenue
(1 251)
(1 277)
(1 285)
(1 318)
(1 351)
(1 375)
(1 372)
(1 374)
(1 391)
(1 411)
(1 414)
(1 415)
(1 414)
(1 409)
(1 432)
(1 475)
(1 508)
(1 544)
(1 579)
(1 604)
(1 637)
(1 663)
(1 664)
(1 689)
(1 576)
(1 528)
(1 491)
(1 429)
(1 516)
(1 651)
(1 945)
(2 278)
(2 593)
(2 788)
(2 811)
(2 768)
(2 657)
(2 510)
(2 388)
(2 274)
(2 209)
Gross Profit
631
N/A
647
+2%
733
+13%
761
+4%
791
+4%
823
+4%
841
+2%
859
+2%
874
+2%
887
+2%
881
-1%
869
-1%
864
-1%
851
-2%
855
+0%
866
+1%
873
+1%
881
+1%
895
+2%
910
+2%
930
+2%
951
+2%
971
+2%
993
+2%
911
-8%
915
+0%
903
-1%
891
-1%
949
+7%
977
+3%
1 083
+11%
1 189
+10%
1 353
+14%
1 447
+7%
1 464
+1%
1 463
0%
1 430
-2%
1 416
-1%
1 420
+0%
1 422
+0%
1 420
0%
Operating Income
Operating Expenses
(630)
(669)
(584)
(585)
(615)
(646)
(656)
(656)
(663)
(675)
(673)
(667)
(661)
(653)
(656)
(666)
(690)
(700)
(712)
(718)
(716)
(722)
(729)
(746)
(717)
(689)
(671)
(657)
(716)
(890)
(1 066)
(1 201)
(1 313)
(1 303)
(1 271)
(1 249)
(1 232)
(1 224)
(1 220)
(1 224)
(1 252)
Selling, General & Administrative
(564)
(577)
(494)
(516)
(544)
(560)
(569)
(580)
(586)
(597)
(596)
(593)
(588)
(581)
(584)
(593)
(617)
(627)
(638)
(642)
(639)
(645)
(651)
(668)
(643)
(618)
(602)
(589)
(644)
(811)
(976)
(1 101)
(1 204)
(1 194)
(1 166)
(1 149)
(1 126)
(1 120)
(1 117)
(1 123)
0
Research & Development
(66)
(66)
(68)
(70)
(57)
(73)
(75)
(76)
(62)
(78)
(77)
(75)
(59)
(72)
(72)
(73)
(57)
(73)
(74)
(75)
(59)
(78)
(78)
(78)
(54)
(71)
(69)
(69)
(51)
(80)
(90)
(100)
(71)
(109)
(104)
(100)
(68)
(104)
(103)
(100)
0
Other Operating Expenses
0
(27)
(23)
0
(15)
(13)
(13)
0
(15)
0
0
0
(15)
0
0
0
(16)
0
0
0
(18)
0
0
0
(20)
0
0
0
(21)
0
0
0
(38)
0
0
0
(38)
0
0
0
(1 252)
Operating Income
1
N/A
(23)
N/A
149
N/A
176
+18%
176
+0%
176
+0%
185
+5%
203
+10%
212
+4%
213
+1%
208
-2%
201
-3%
203
+1%
198
-3%
199
+1%
200
+0%
183
-8%
181
-1%
183
+1%
193
+5%
214
+11%
229
+7%
242
+6%
248
+2%
193
-22%
226
+17%
232
+3%
234
+1%
233
0%
86
-63%
17
-81%
(12)
N/A
40
N/A
144
+262%
194
+34%
214
+11%
198
-8%
192
-3%
201
+5%
198
-1%
167
-16%
Pre-Tax Income
Interest Income Expense
(17)
(17)
(18)
(18)
(19)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(13)
(13)
(13)
(12)
(9)
(8)
(8)
(8)
(10)
(10)
21
21
27
24
(6)
(7)
(11)
(14)
(20)
(26)
(33)
(47)
(56)
(65)
(66)
(72)
(73)
(72)
0
Non-Reccuring Items
(27)
0
0
(23)
(13)
0
0
(11)
0
0
(1)
(4)
(13)
(15)
(15)
(13)
(6)
(7)
(5)
(6)
(10)
(11)
(15)
(18)
(232)
(229)
(227)
(224)
(3)
(4)
(2)
(1)
0
(1)
(15)
(41)
(76)
(80)
(67)
(43)
0
Total Other Income
(0)
(0)
(1)
(1)
1
(2)
(1)
(1)
0
1
0
1
(0)
0
1
2
(1)
(0)
(2)
(2)
1
1
2
1
(2)
1
2
7
7
(7)
(7)
(12)
(16)
(0)
(0)
(2)
(5)
(1)
1
4
(68)
Pre-Tax Income
(43)
N/A
(40)
+7%
131
N/A
134
+2%
145
+9%
158
+9%
168
+6%
176
+5%
197
+12%
199
+1%
192
-3%
185
-4%
178
-4%
171
-4%
173
+1%
177
+2%
168
-5%
166
-1%
168
+1%
177
+6%
195
+10%
209
+7%
250
+20%
252
+1%
(13)
N/A
22
N/A
1
-96%
10
+1 125%
226
+2 210%
62
-73%
(12)
N/A
(51)
-343%
(9)
+83%
96
N/A
122
+27%
106
-13%
51
-52%
39
-25%
62
+59%
87
+42%
100
+14%
Net Income
Tax Provision
21
21
(42)
(43)
(47)
(52)
(55)
(56)
(60)
(60)
(57)
(54)
(55)
(52)
(52)
(61)
(54)
(49)
(45)
(36)
(42)
(46)
(48)
(50)
(6)
(14)
(18)
(20)
(48)
(16)
3
14
(11)
(28)
(36)
(34)
(5)
(3)
(9)
(12)
(15)
Income from Continuing Operations
(22)
(20)
89
91
98
107
114
120
137
140
136
130
123
119
121
116
114
117
123
142
153
163
202
202
(19)
8
(17)
(10)
179
45
(8)
(38)
(20)
68
86
73
47
36
53
75
85
Income to Minority Interest
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
1
5
5
3
1
(6)
(7)
(8)
(8)
(7)
(7)
(7)
(6)
(4)
(2)
(1)
(1)
(2)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
1
1
1
2
2
2
3
3
3
3
4
5
7
7
6
5
3
2
1
0
0
(0)
0
0
(0)
0
0
(1)
(1)
(1)
(1)
(0)
Net Income (Common)
(22)
N/A
(19)
+12%
89
N/A
91
+2%
98
+7%
106
+9%
113
+6%
120
+6%
137
+14%
140
+2%
137
-2%
131
-4%
124
-5%
121
-3%
123
+1%
130
+6%
128
-1%
131
+2%
137
+4%
146
+7%
161
+10%
173
+8%
212
+23%
211
-1%
(9)
N/A
16
N/A
(12)
N/A
(8)
+33%
173
N/A
39
-78%
(16)
N/A
(45)
-181%
(27)
+40%
60
N/A
80
+32%
67
-15%
42
-38%
33
-22%
51
+53%
72
+43%
82
+14%
EPS (Diluted)
-0.38
N/A
-0.34
+11%
1.49
N/A
1.51
+1%
1.62
+7%
1.76
+9%
1.87
+6%
1.98
+6%
2.26
+14%
2.3
+2%
2.26
-2%
2.17
-4%
2.05
-6%
2
-2%
2.03
+1%
2.14
+5%
2.12
-1%
2.18
+3%
2.3
+6%
2.47
+7%
2.7
+9%
2.91
+8%
3.56
+22%
3.55
0%
-0.15
N/A
0.25
N/A
-0.2
N/A
-0.14
+30%
2.91
N/A
0.58
-80%
-0.21
N/A
-0.58
-176%
-0.37
+36%
0.78
N/A
1.04
+33%
0.89
-14%
0.55
-38%
0.44
-20%
0.68
+55%
0.97
+43%
1.11
+14%

See Also

Discover More