M

MillerKnoll Inc
NASDAQ:MLKN

Watchlist Manager
MillerKnoll Inc
NASDAQ:MLKN
Watchlist
Price: 18.08 USD
Market Cap: 1.2B USD

Intrinsic Value

The intrinsic value of one MLKN stock under the Base Case scenario is 34.32 USD. Compared to the current market price of 18.08 USD, MillerKnoll Inc is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MLKN Intrinsic Value
34.32 USD
Undervaluation 47%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
MillerKnoll Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MLKN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MLKN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MillerKnoll Inc.

Explain Valuation
Compare MLKN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MLKN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MillerKnoll Inc

Current Assets 1.1B
Cash & Short-Term Investments 180.4m
Receivables 361.9m
Other Current Assets 576.1m
Non-Current Assets 2.8B
PP&E 911.1m
Other Non-Current Assets 1.9B
Current Liabilities 671.7m
Accounts Payable 257.1m
Accrued Liabilities 393.9m
Other Current Liabilities 20.7m
Non-Current Liabilities 2B
Long-Term Debt 1.3B
Other Non-Current Liabilities 655.8m
Efficiency

Free Cash Flow Analysis
MillerKnoll Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MillerKnoll Inc

Revenue
3.7B USD
Cost of Revenue
-2.3B USD
Gross Profit
1.4B USD
Operating Expenses
-1.4B USD
Operating Income
74.8m USD
Other Expenses
-100.2m USD
Net Income
-25.4m USD
Fundamental Scores

MLKN Profitability Score
Profitability Due Diligence

MillerKnoll Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROIC
45/100
Profitability
Score

MillerKnoll Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

MLKN Solvency Score
Solvency Due Diligence

MillerKnoll Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
34/100
Solvency
Score

MillerKnoll Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MLKN Price Targets Summary
MillerKnoll Inc

Wall Street analysts forecast MLKN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MLKN is 32.64 USD with a low forecast of 32.32 USD and a high forecast of 33.6 USD.

Lowest
Price Target
32.32 USD
79% Upside
Average
Price Target
32.64 USD
81% Upside
Highest
Price Target
33.6 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MLKN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MLKN Insider Trading
Buy and sell transactions by insiders

MLKN News

Other Videos
What is the Intrinsic Value of one MLKN stock?

The intrinsic value of one MLKN stock under the Base Case scenario is 34.32 USD.

Is MLKN stock undervalued or overvalued?

Compared to the current market price of 18.08 USD, MillerKnoll Inc is Undervalued by 47%.

Back to Top