M

MillerKnoll Inc
NASDAQ:MLKN

Watchlist Manager
MillerKnoll Inc
NASDAQ:MLKN
Watchlist
Price: 18.68 USD -0.85% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one MLKN stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.68 USD, MillerKnoll Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLKN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.3
vs History
vs Industry
23
Median 3Y
23.2
Median 5Y
18.2
Industry
16.8
Forward
9.7
vs History
49
vs Industry
46
Median 3Y
6.3
Median 5Y
6.4
Industry
10.1
vs History
11
vs Industry
42
Median 3Y
14
Median 5Y
10.2
Industry
16.8
vs History
77
vs Industry
58
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7
vs History
71
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.6
vs History
80
vs Industry
66
Median 3Y
1.8
Median 5Y
2
Industry
4.3
vs History
17
vs Industry
38
Median 3Y
8
Median 5Y
8.2
Industry
8.6
Forward
6.4
vs History
20
vs Industry
28
Median 3Y
14.3
Median 5Y
14.3
Industry
12.7
Forward
9.9
vs History
33
vs Industry
30
Median 3Y
11.4
Median 5Y
11.2
Industry
10.8
vs History
14
vs Industry
20
Median 3Y
19.1
Median 5Y
10.4
Industry
15
vs History
71
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

MLKN Competitors Multiples
MillerKnoll Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -50.4 13.6 32.4
US
MSA Safety Inc
NYSE:MSA
6.6B USD 3.5 23.6 15.2 17.9
CN
Shanghai M&G Stationery Inc
SSE:603899
25.1B CNY 1 19 13.1 13.1
US
HNI Corp
NYSE:HNI
3.1B USD 1.2 21.5 10.2 14.8
FR
Societe BIC SA
PAR:BB
2.1B EUR 0.8 8.5 3.7 5.3
JP
Kokuyo Co Ltd
TSE:7984
387.8B JPY 1.1 17.5 8.3 10.9
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.7 8.8 11.1
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.8 9.5 13.8
JP
Okamura Corp
TSE:7994
222.9B JPY 0.7 10.4 7.1 9.2
JP
Pilot Corp
TSE:7846
178.5B JPY 1.4 13.1 6 8
P/E Multiple
Earnings Growth PEG
US
M
MillerKnoll Inc
NASDAQ:MLKN
Average P/E: 16.9
Negative Multiple: -50.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.6
9%
2.6
CN
Shanghai M&G Stationery Inc
SSE:603899
19
8%
2.4
US
HNI Corp
NYSE:HNI
21.5
16%
1.3
FR
Societe BIC SA
PAR:BB
8.5
3%
2.8
JP
Kokuyo Co Ltd
TSE:7984
17.5
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14.7
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
20.8
N/A N/A
JP
Okamura Corp
TSE:7994
10.4
6%
1.7
JP
Pilot Corp
TSE:7846
13.1
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
MillerKnoll Inc
NASDAQ:MLKN
Average EV/EBITDA: 9.5
13.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.2
5%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
15%
0.9
US
HNI Corp
NYSE:HNI
10.2
21%
0.5
FR
Societe BIC SA
PAR:BB
3.7
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.3
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.8
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
JP
Okamura Corp
TSE:7994
7.1
10%
0.7
JP
Pilot Corp
TSE:7846
6
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
MillerKnoll Inc
NASDAQ:MLKN
Average EV/EBIT: 13.6
32.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.9
6%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
7%
1.9
US
HNI Corp
NYSE:HNI
14.8
11%
1.3
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.9
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.1
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.8
46%
0.3
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
JP
Pilot Corp
TSE:7846
8
N/A N/A