Medirom Healthcare Technologies Inc
NASDAQ:MRM

Watchlist Manager
Medirom Healthcare Technologies Inc Logo
Medirom Healthcare Technologies Inc
NASDAQ:MRM
Watchlist
Price: 1.94 USD -2.02% Market Closed
Market Cap: 15.3m USD
Section:
 

Relative Value

The Relative Value of one MRM stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.94 USD, Medirom Healthcare Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
82
vs Industry
95
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
More Details
16.1
P/E
P/E
Price to Earnings
16.1
vs History
20
vs Industry
55
Median 3Y
9.7
Median 5Y
-3.7
Industry
15.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-6
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-5.7
Industry
11.3
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
51
vs Industry
42
Median 3Y
0.9
Median 5Y
2.8
Industry
1.7
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
82
vs Industry
79
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
82
vs Industry
71
Median 3Y
2.4
Median 5Y
3.4
Industry
2.9
More Details
12.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.4
vs History
20
vs Industry
Median 3Y
9.2
Median 5Y
-4
Industry
7.5
More Details
767.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
767.2
vs History
0
vs Industry
Median 3Y
-3.8
Median 5Y
-4.1
Industry
10.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-7.5
Industry
8.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.5
Industry
9.9
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
82
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

MRM Competitors Multiples
Medirom Healthcare Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Medirom Healthcare Technologies Inc
NASDAQ:MRM
15.3m USD 0.3 16.1 12.4 767.2
AU
Slater & Gordon Ltd
ASX:SGH
18.9B AUD 1.8 36.1 17.4 17.4
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
Service Corporation International
NYSE:SCI
10.9B USD 2.5 20.5 11.7 15.8
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.5B USD 1.5 9.1 7.1 8.1
US
StubHub Holdings Inc
NYSE:STUB
4.7B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2 15.9 9.5 11.3
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.3 29.5 20.9 27.2
IN
Urban Company Ltd
NSE:URBANCO
191.8B INR 16.8 80 -607.8 -268
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Medirom Healthcare Technologies Inc
NASDAQ:MRM
Average EV/EBITDA: 89.8
12.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
22%
0.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
Service Corporation International
NYSE:SCI
11.7
5%
2.3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7.1
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.5
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.9
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -607.8 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Medirom Healthcare Technologies Inc
NASDAQ:MRM
Average EV/EBIT: 187.7
767.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
11%
1.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
Service Corporation International
NYSE:SCI
15.8
5%
3.2
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.1
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.2
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -268 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A

See Also

Summary
MRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRM stock valuation using valuation multiples.
Wall Street Estimates
MRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.