First Time Loading...

Midland States Bancorp Inc
NASDAQ:MSBI

Watchlist Manager
Midland States Bancorp Inc Logo
Midland States Bancorp Inc
NASDAQ:MSBI
Watchlist
Price: 23.75 USD -0.25% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

236m
-2%
Net Interest Income
Growth Rates:
1 Year
-4%
3 Years
+19%
5 Years
+31%
7 Years
+124%
10 Years
-
66.6m
-23%
Non Interest Income
Growth Rates:
1 Year
-17%
3 Years
+9%
5 Years
-7%
7 Years
-8%
10 Years
-
65.6m
-21%
Net Income
Growth Rates:
1 Year
-31%
3 Years
+194%
5 Years
+68%
7 Years
+109%
10 Years
-

Income Statement
Midland States Bancorp Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Net Interest Income
85
94
105
104
104
106
105
109
110
120
130
140
159
168
180
188
185
190
190
191
194
194
199
204
205
207
208
213
224
236
246
249
247
241
236
Interest Income
95
105
118
118
119
122
121
125
128
140
153
168
192
205
223
236
239
247
250
251
251
247
245
244
242
240
238
240
251
272
302
335
366
390
404
Interest Expense
10
11
13
14
15
16
16
16
17
20
24
27
32
38
43
49
53
57
60
61
58
52
46
40
36
33
30
27
27
35
56
85
119
148
168
Non Interest Income
42
51
60
54
53
54
72
76
75
76
59
60
62
65
72
72
76
77
75
67
67
66
61
67
66
62
70
71
68
69
80
80
84
87
67
Revenue
127
N/A
145
+14%
164
+13%
158
-4%
157
0%
160
+1%
177
+11%
184
+4%
185
+1%
195
+5%
189
-3%
200
+6%
221
+11%
232
+5%
252
+8%
260
+3%
261
+1%
267
+2%
265
-1%
258
-3%
260
+1%
260
0%
260
+0%
272
+4%
271
0%
269
-1%
278
+3%
283
+2%
292
+3%
305
+5%
326
+7%
329
+1%
331
+1%
328
-1%
303
-8%
Pre-Tax Income
Loan Loss Provision
(3)
(9)
(11)
(11)
(10)
(4)
(6)
(6)
(6)
(6)
(10)
(10)
(11)
(12)
(9)
(11)
(13)
(15)
(17)
(25)
(32)
0
(1)
(16)
(4)
(4)
(3)
(4)
(10)
(17)
(20)
(19)
(20)
(18)
(21)
Non Interest Expense
(99)
(112)
(118)
(113)
(114)
(114)
(121)
(124)
(131)
(151)
(153)
(172)
(181)
(183)
(192)
(183)
(177)
(175)
(176)
(176)
(177)
(195)
(227)
(202)
(210)
(185)
(175)
(177)
(169)
(171)
(176)
(179)
(181)
(179)
(174)
Pre-Tax Income
24
N/A
25
+0%
35
+44%
33
-6%
34
+3%
41
+20%
50
+23%
54
+7%
48
-10%
39
-20%
27
-31%
18
-31%
29
+60%
38
+30%
51
+35%
66
+30%
72
+8%
77
+8%
73
-6%
56
-23%
51
-10%
37
-26%
32
-14%
54
+69%
57
+6%
79
+39%
99
+25%
102
+3%
113
+10%
117
+4%
130
+11%
131
+1%
131
0%
131
+0%
108
-18%
Net Income
Tax Provision
(8)
(8)
(11)
(10)
(11)
(13)
(19)
(19)
(17)
(13)
(6)
(4)
(6)
(8)
(11)
(14)
(16)
(18)
(17)
(13)
(11)
(10)
(10)
(15)
(10)
(13)
(18)
(19)
(27)
(27)
(31)
(31)
(31)
(37)
(32)
Income from Continuing Operations
17
16
24
23
23
28
32
35
32
26
21
14
23
30
39
52
55
59
56
43
40
27
23
40
47
67
81
84
85
89
99
100
100
94
75
Income to Minority Interest
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
11
-1%
24
+111%
23
-6%
23
+1%
28
+20%
31
+14%
35
+11%
31
-9%
25
-19%
16
-38%
9
-42%
18
+100%
25
+35%
39
+57%
51
+31%
55
+7%
59
+8%
55
-6%
43
-22%
39
-9%
27
-32%
22
-16%
39
+75%
47
+19%
66
+42%
81
+22%
83
+3%
84
+2%
88
+5%
95
+7%
94
-1%
91
-3%
83
-8%
66
-21%
EPS (Diluted)
0.96
N/A
0.77
-20%
1.62
+110%
1.53
-6%
1.67
+9%
1.73
+4%
2.17
+25%
2.12
-2%
1.47
-31%
1.29
-12%
0.86
-33%
0.39
-55%
0.75
+92%
1.01
+35%
1.66
+64%
2.11
+27%
2.26
+7%
2.38
+5%
2.26
-5%
1.81
-20%
1.68
-7%
1.16
-31%
0.95
-18%
1.73
+82%
2.05
+18%
2.91
+42%
3.57
+23%
3.68
+3%
3.77
+2%
3.95
+5%
4.23
+7%
4.17
-1%
4.09
-2%
3.79
-7%
2.97
-22%

See Also

Summary
MSBI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSBI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSBI stock valuation using valuation multiples.
Wall Street Estimates
MSBI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSBI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.