First Time Loading...

Motorsport Games Inc
NASDAQ:MSGM

Watchlist Manager
Motorsport Games Inc Logo
Motorsport Games Inc
NASDAQ:MSGM
Watchlist
Price: 2.7999 USD 23.34%
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

9.8m
-14%
Assets
Growth Rates:
1 Year
-48%
3 Years
-44%
5 Years
-
7 Years
-
10 Years
-
6.7m
-39%
Liabilities
Growth Rates:
1 Year
-61%
3 Years
-64%
5 Years
-
7 Years
-
10 Years
-
3m
+642%
Equity
Growth Rates:
1 Year
+99%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Motorsport Games Inc

9.8m
Assets
6.7m
Liabilities
9.8m
Assets
6.7m
Liabilities
Current Assets 3.5m
Cash & Short-Term Investments 1.7m
Receivables 735.8k
Other Current Assets 1.1m
Non-Current Assets 6.2m
PP&E 445k
Intangibles 5.8m
Other Non-Current Assets -10
Current Liabilities 7.6m
Accounts Payable 813.7k
Accrued Liabilities 1.6m
Short-Term Debt 77.7k
Other Current Liabilities 5.1m
Non-Current Liabilities -876.7k
Long-Term Debt 45.7k
Other Non-Current Liabilities -922.4k

Balance Sheet
Motorsport Games Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
3
2
4
18
1
2
Cash
3
2
4
18
1
2
Total Receivables
5
5
6
6
2
1
Accounts Receivables
5
5
6
5
2
1
Other Receivables
0
0
0
0
0
0
Other Current Assets
0
0
1
1
1
1
Total Current Assets
9
7
10
25
4
4
PP&E Net
0
0
0
1
1
0
PP&E Gross
0
0
0
1
1
0
Accumulated Depreciation
0
0
0
0
0
1
Intangible Assets
6
5
6
20
13
6
Goodwill
1
0
0
5
0
0
Other Long-Term Assets
0
0
1
0
0
0
Other Assets
1
0
0
5
0
0
Total Assets
16
N/A
13
-18%
17
+36%
51
+192%
19
-63%
10
-48%
Liabilities
Accounts Payable
1
0
1
2
2
1
Accrued Liabilities
1
1
3
4
3
2
Short-Term Debt
4
8
11
0
5
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
Other Current Liabilities
0
0
0
4
3
5
Total Current Liabilities
6
9
15
9
13
8
Long-Term Debt
0
0
0
0
1
0
Minority Interest
9
7
3
1
0
1
Other Liabilities
0
0
1
4
3
0
Total Liabilities
15
N/A
16
+4%
18
+16%
14
-24%
17
+24%
7
-61%
Equity
Common Stock
0
0
0
76
76
92
Retained Earnings
1
3
0
38
74
87
Other Equity
0
0
1
1
1
2
Total Equity
1
N/A
3
N/A
1
+66%
37
N/A
2
-96%
3
+99%
Total Liabilities & Equity
16
N/A
13
-18%
17
+36%
51
+192%
19
-63%
10
-48%
Shares Outstanding
Common Shares Outstanding
2
2
2
2
2
3

See Also

Summary
MSGM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSGM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSGM stock valuation using valuation multiples.
Wall Street Estimates
MSGM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSGM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.