Motorsport Games Inc
NASDAQ:MSGM
Balance Sheet
Balance Sheet Decomposition
Motorsport Games Inc
Motorsport Games Inc
Balance Sheet
Motorsport Games Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
3
|
2
|
4
|
18
|
1
|
2
|
1
|
|
| Cash |
3
|
2
|
4
|
18
|
1
|
2
|
1
|
|
| Total Receivables |
5
|
5
|
6
|
6
|
2
|
1
|
1
|
|
| Accounts Receivables |
5
|
5
|
6
|
5
|
2
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
9
|
7
|
10
|
25
|
4
|
4
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Intangible Assets |
6
|
5
|
6
|
20
|
13
|
6
|
3
|
|
| Goodwill |
1
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Assets |
16
N/A
|
13
-18%
|
17
+36%
|
51
+192%
|
19
-63%
|
10
-48%
|
6
-36%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
0
|
1
|
2
|
2
|
1
|
3
|
|
| Accrued Liabilities |
1
|
1
|
3
|
4
|
3
|
2
|
1
|
|
| Short-Term Debt |
4
|
8
|
11
|
0
|
5
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
4
|
3
|
5
|
1
|
|
| Total Current Liabilities |
6
|
9
|
15
|
9
|
13
|
8
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Minority Interest |
9
|
7
|
3
|
1
|
0
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
1
|
4
|
3
|
0
|
0
|
|
| Total Liabilities |
15
N/A
|
16
+4%
|
18
+16%
|
14
-24%
|
17
+24%
|
7
-61%
|
6
-14%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
76
|
76
|
92
|
93
|
|
| Retained Earnings |
1
|
3
|
0
|
38
|
74
|
87
|
92
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Total Equity |
1
N/A
|
3
N/A
|
1
+66%
|
37
N/A
|
2
-96%
|
3
+99%
|
0
-84%
|
|
| Total Liabilities & Equity |
16
N/A
|
13
-18%
|
17
+36%
|
51
+192%
|
19
-63%
|
10
-48%
|
6
-36%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
3
|
4
|
|