Microstrategy Inc
NASDAQ:MSTR
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Microstrategy Inc
Income Statement
Microstrategy Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
7
|
7
|
8
|
8
|
9
|
9
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
34
|
0
|
0
|
0
|
19
|
|
| Revenue |
182
N/A
|
168
-8%
|
158
-6%
|
150
-5%
|
148
-1%
|
150
+1%
|
156
+5%
|
166
+6%
|
176
+6%
|
187
+7%
|
193
+3%
|
211
+9%
|
231
+9%
|
242
+5%
|
258
+6%
|
263
+2%
|
267
+2%
|
278
+4%
|
287
+3%
|
299
+4%
|
310
+4%
|
315
+2%
|
319
+1%
|
333
+4%
|
335
+1%
|
350
+4%
|
361
+3%
|
361
0%
|
360
0%
|
355
-2%
|
354
0%
|
367
+4%
|
378
+3%
|
391
+3%
|
411
+5%
|
421
+3%
|
455
+8%
|
483
+6%
|
514
+6%
|
541
+5%
|
537
-1%
|
553
+3%
|
551
-1%
|
545
-1%
|
566
+4%
|
558
-1%
|
560
+0%
|
566
+1%
|
576
+2%
|
584
+1%
|
588
+1%
|
597
+2%
|
580
-3%
|
566
-2%
|
557
-2%
|
535
-4%
|
530
-1%
|
525
-1%
|
515
-2%
|
516
+0%
|
512
-1%
|
515
+1%
|
511
-1%
|
508
-1%
|
504
-1%
|
505
+0%
|
506
+0%
|
502
-1%
|
498
-1%
|
490
-2%
|
487
-1%
|
485
-1%
|
486
+0%
|
482
-1%
|
475
-1%
|
483
+2%
|
481
0%
|
492
+2%
|
507
+3%
|
508
+0%
|
511
+1%
|
507
-1%
|
504
-1%
|
501
-1%
|
499
0%
|
502
+1%
|
500
0%
|
504
+1%
|
496
-2%
|
490
-1%
|
481
-2%
|
467
-3%
|
463
-1%
|
459
-1%
|
462
+1%
|
475
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(48)
|
(39)
|
(34)
|
(30)
|
(28)
|
(27)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(32)
|
(33)
|
(34)
|
(35)
|
(36)
|
(35)
|
(37)
|
(39)
|
(41)
|
(42)
|
(47)
|
(49)
|
(50)
|
(51)
|
(53)
|
(57)
|
(61)
|
(63)
|
(64)
|
(63)
|
(63)
|
(67)
|
(74)
|
(82)
|
(93)
|
(106)
|
(118)
|
(128)
|
(137)
|
(131)
|
(133)
|
(133)
|
(131)
|
(141)
|
(141)
|
(144)
|
(142)
|
(139)
|
(136)
|
(135)
|
(137)
|
(135)
|
(129)
|
(120)
|
(109)
|
(101)
|
(97)
|
(95)
|
(93)
|
(93)
|
(93)
|
(94)
|
(95)
|
(97)
|
(99)
|
(99)
|
(98)
|
(99)
|
(100)
|
(101)
|
(101)
|
(100)
|
(98)
|
(97)
|
(95)
|
(91)
|
(89)
|
(88)
|
(89)
|
(92)
|
(95)
|
(97)
|
(100)
|
(103)
|
(105)
|
(107)
|
(108)
|
(110)
|
(112)
|
(116)
|
(124)
|
(129)
|
(133)
|
(138)
|
(142)
|
|
| Gross Profit |
134
N/A
|
130
-3%
|
124
-5%
|
120
-3%
|
120
+0%
|
122
+2%
|
129
+5%
|
138
+7%
|
148
+7%
|
158
+7%
|
164
+3%
|
180
+10%
|
198
+10%
|
208
+5%
|
223
+7%
|
227
+2%
|
232
+2%
|
241
+4%
|
248
+3%
|
257
+4%
|
269
+4%
|
268
0%
|
270
+1%
|
283
+5%
|
285
+1%
|
297
+4%
|
305
+2%
|
300
-2%
|
297
-1%
|
291
-2%
|
290
0%
|
304
+5%
|
311
+2%
|
317
+2%
|
329
+4%
|
329
0%
|
348
+6%
|
366
+5%
|
386
+6%
|
404
+5%
|
406
+1%
|
420
+3%
|
418
-1%
|
414
-1%
|
425
+3%
|
416
-2%
|
417
+0%
|
424
+2%
|
437
+3%
|
448
+2%
|
453
+1%
|
460
+2%
|
445
-3%
|
436
-2%
|
437
+0%
|
426
-3%
|
429
+1%
|
428
0%
|
420
-2%
|
422
+1%
|
419
-1%
|
422
+1%
|
418
-1%
|
412
-1%
|
407
-1%
|
406
0%
|
407
+0%
|
404
-1%
|
398
-1%
|
390
-2%
|
386
-1%
|
383
-1%
|
386
+1%
|
384
-1%
|
378
-2%
|
388
+3%
|
390
+0%
|
403
+3%
|
419
+4%
|
419
+0%
|
419
0%
|
412
-2%
|
407
-1%
|
401
-1%
|
396
-1%
|
397
+0%
|
393
-1%
|
396
+1%
|
386
-2%
|
378
-2%
|
365
-3%
|
344
-6%
|
334
-3%
|
326
-2%
|
324
-1%
|
333
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(161)
|
(134)
|
(117)
|
(105)
|
(105)
|
(107)
|
(111)
|
(115)
|
(118)
|
(122)
|
(122)
|
(126)
|
(128)
|
(132)
|
(135)
|
(136)
|
(136)
|
(145)
|
(151)
|
(160)
|
(166)
|
(175)
|
(182)
|
(190)
|
(195)
|
(208)
|
(219)
|
(225)
|
(229)
|
(225)
|
(222)
|
(223)
|
(225)
|
(236)
|
(250)
|
(270)
|
(298)
|
(322)
|
(353)
|
(379)
|
(386)
|
(399)
|
(389)
|
(380)
|
(392)
|
(394)
|
(406)
|
(409)
|
(418)
|
(428)
|
(444)
|
(458)
|
(425)
|
(386)
|
(339)
|
(301)
|
(294)
|
(297)
|
(303)
|
(305)
|
(311)
|
(313)
|
(316)
|
(320)
|
(334)
|
(353)
|
(369)
|
(380)
|
(394)
|
(397)
|
(397)
|
(396)
|
(387)
|
(375)
|
(358)
|
(348)
|
(333)
|
(335)
|
(347)
|
(355)
|
(373)
|
(377)
|
(382)
|
(385)
|
(386)
|
(388)
|
(386)
|
(388)
|
(386)
|
(387)
|
(392)
|
(400)
|
(397)
|
(6 298)
|
7 756
|
11 658
|
|
| Selling, General & Administrative |
(111)
|
(92)
|
(79)
|
(73)
|
(76)
|
(76)
|
(80)
|
(85)
|
(90)
|
(95)
|
(95)
|
(99)
|
(104)
|
(106)
|
(108)
|
(108)
|
(106)
|
(112)
|
(118)
|
(126)
|
(133)
|
(142)
|
(149)
|
(156)
|
(160)
|
(169)
|
(181)
|
(191)
|
(199)
|
(196)
|
(191)
|
(186)
|
(183)
|
(190)
|
(204)
|
(222)
|
(247)
|
(270)
|
(296)
|
(315)
|
(318)
|
(322)
|
(310)
|
(299)
|
(303)
|
(302)
|
(309)
|
(312)
|
(320)
|
(328)
|
(335)
|
(343)
|
(321)
|
(295)
|
(266)
|
(239)
|
(229)
|
(229)
|
(231)
|
(234)
|
(238)
|
(239)
|
(242)
|
(244)
|
(255)
|
(269)
|
(280)
|
(285)
|
(292)
|
(290)
|
(287)
|
(285)
|
(278)
|
(267)
|
(252)
|
(244)
|
(229)
|
(228)
|
(237)
|
(244)
|
(256)
|
(256)
|
(258)
|
(259)
|
(258)
|
(262)
|
(263)
|
(266)
|
(265)
|
(269)
|
(273)
|
(277)
|
(279)
|
(279)
|
(278)
|
(278)
|
|
| Research & Development |
(33)
|
(28)
|
(27)
|
(25)
|
(26)
|
(28)
|
(29)
|
(29)
|
(28)
|
(27)
|
(26)
|
(27)
|
(24)
|
(25)
|
(27)
|
(27)
|
(31)
|
(33)
|
(33)
|
(34)
|
(33)
|
(33)
|
(33)
|
(33)
|
(35)
|
(39)
|
(38)
|
(34)
|
(31)
|
(28)
|
(31)
|
(37)
|
(42)
|
(46)
|
(46)
|
(48)
|
(51)
|
(51)
|
(57)
|
(64)
|
(68)
|
(77)
|
(79)
|
(81)
|
(88)
|
(92)
|
(97)
|
(97)
|
(98)
|
(100)
|
(109)
|
(116)
|
(103)
|
(91)
|
(73)
|
(62)
|
(65)
|
(67)
|
(72)
|
(72)
|
(73)
|
(74)
|
(74)
|
(76)
|
(79)
|
(84)
|
(89)
|
(96)
|
(102)
|
(107)
|
(110)
|
(111)
|
(109)
|
(107)
|
(105)
|
(105)
|
(104)
|
(107)
|
(110)
|
(111)
|
(117)
|
(121)
|
(124)
|
(127)
|
(127)
|
(125)
|
(123)
|
(122)
|
(121)
|
(118)
|
(119)
|
(123)
|
(118)
|
(114)
|
(107)
|
(97)
|
|
| Depreciation & Amortization |
(17)
|
(14)
|
(11)
|
(7)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 906)
|
8 142
|
12 032
|
|
| Operating Income |
(27)
N/A
|
(4)
+84%
|
7
N/A
|
15
+116%
|
15
-2%
|
15
+6%
|
18
+17%
|
23
+28%
|
30
+29%
|
36
+22%
|
42
+16%
|
54
+28%
|
70
+30%
|
77
+10%
|
87
+14%
|
91
+5%
|
96
+4%
|
96
+1%
|
97
+1%
|
97
+0%
|
102
+5%
|
93
-9%
|
88
-6%
|
93
+6%
|
90
-4%
|
89
-1%
|
86
-4%
|
75
-13%
|
68
-9%
|
67
-2%
|
68
+2%
|
81
+19%
|
86
+6%
|
81
-6%
|
79
-3%
|
58
-26%
|
51
-13%
|
44
-13%
|
33
-25%
|
25
-25%
|
21
-16%
|
21
+3%
|
28
+33%
|
34
+20%
|
33
-3%
|
23
-31%
|
10
-55%
|
15
+42%
|
19
+33%
|
20
+2%
|
9
-54%
|
2
-78%
|
20
+875%
|
51
+157%
|
98
+93%
|
125
+27%
|
134
+8%
|
131
-2%
|
118
-10%
|
117
-1%
|
108
-8%
|
109
+1%
|
102
-6%
|
93
-9%
|
73
-21%
|
53
-27%
|
37
-30%
|
23
-37%
|
4
-83%
|
(7)
N/A
|
(10)
-43%
|
(13)
-26%
|
(1)
+92%
|
9
N/A
|
20
+120%
|
40
+95%
|
57
+43%
|
68
+19%
|
72
+6%
|
64
-12%
|
46
-28%
|
35
-23%
|
24
-31%
|
16
-36%
|
11
-33%
|
9
-14%
|
7
-25%
|
8
+23%
|
1
-90%
|
(10)
N/A
|
(27)
-179%
|
(56)
-105%
|
(63)
-12%
|
(5 972)
-9 363%
|
8 080
N/A
|
11 991
+48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(7)
|
(4)
|
(2)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
3
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
8
|
10
|
12
|
12
|
12
|
12
|
10
|
10
|
8
|
5
|
1
|
(4)
|
(9)
|
(19)
|
(29)
|
(38)
|
(47)
|
(50)
|
(53)
|
(57)
|
(55)
|
(52)
|
(49)
|
(46)
|
(50)
|
(57)
|
(62)
|
(67)
|
(70)
|
(70)
|
|
| Non-Reccuring Items |
(9)
|
(17)
|
5
|
6
|
31
|
29
|
2
|
(32)
|
(33)
|
(33)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(15)
|
(15)
|
(15)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(71)
|
(265)
|
(690)
|
(710)
|
(831)
|
(807)
|
(1 300)
|
(1 235)
|
(1 286)
|
(1 090)
|
(197)
|
(230)
|
(71)
|
(289)
|
(445)
|
(846)
|
(1 813)
|
(1 621)
|
(1 441)
|
(1 006)
|
|
| Total Other Income |
(2)
|
(2)
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
0
|
(1)
|
(1)
|
1
|
5
|
3
|
4
|
1
|
(2)
|
1
|
1
|
1
|
3
|
2
|
(1)
|
1
|
(1)
|
(3)
|
(3)
|
(5)
|
(5)
|
2
|
5
|
9
|
7
|
4
|
3
|
(2)
|
2
|
1
|
3
|
3
|
(1)
|
(3)
|
(7)
|
(7)
|
0
|
3
|
5
|
6
|
31
|
32
|
29
|
29
|
(2)
|
(7)
|
(7)
|
(6)
|
(5)
|
(1)
|
2
|
3
|
9
|
13
|
6
|
3
|
(3)
|
(5)
|
(5)
|
(2)
|
(1)
|
(9)
|
4
|
(2)
|
(11)
|
(7)
|
|
| Pre-Tax Income |
(46)
N/A
|
(31)
+32%
|
4
N/A
|
13
+198%
|
39
+211%
|
37
-5%
|
12
-69%
|
(16)
N/A
|
(7)
+53%
|
2
N/A
|
12
+413%
|
55
+354%
|
70
+28%
|
78
+10%
|
90
+16%
|
95
+5%
|
100
+5%
|
100
+1%
|
99
-1%
|
99
0%
|
104
+4%
|
95
-8%
|
91
-5%
|
96
+6%
|
93
-3%
|
91
-2%
|
87
-4%
|
77
-12%
|
71
-8%
|
70
-1%
|
70
-1%
|
81
+16%
|
86
+6%
|
83
-4%
|
84
+2%
|
62
-26%
|
55
-12%
|
45
-18%
|
32
-30%
|
29
-7%
|
25
-14%
|
26
+4%
|
35
+32%
|
36
+4%
|
32
-10%
|
24
-26%
|
10
-57%
|
11
+12%
|
17
+47%
|
14
-15%
|
3
-77%
|
(7)
N/A
|
11
N/A
|
48
+333%
|
93
+94%
|
127
+36%
|
138
+9%
|
129
-6%
|
121
-7%
|
119
-1%
|
113
-5%
|
114
+1%
|
104
-9%
|
94
-9%
|
71
-24%
|
53
-26%
|
46
-13%
|
37
-20%
|
20
-44%
|
11
-47%
|
33
+199%
|
31
-6%
|
38
+25%
|
49
+28%
|
26
-46%
|
(6)
N/A
|
(20)
-219%
|
(206)
-935%
|
(631)
-206%
|
(667)
-6%
|
(811)
-22%
|
(806)
+1%
|
(1 313)
-63%
|
(1 257)
+4%
|
(1 322)
-5%
|
(1 136)
+14%
|
(248)
+78%
|
(278)
-12%
|
(125)
+55%
|
(346)
-178%
|
(523)
-51%
|
(968)
-85%
|
(1 934)
-100%
|
(7 663)
-296%
|
6 558
N/A
|
10 908
+66%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
3
|
3
|
2
|
105
|
98
|
95
|
89
|
(25)
|
(34)
|
(36)
|
(36)
|
(32)
|
(32)
|
(30)
|
(30)
|
(33)
|
(33)
|
(33)
|
(33)
|
(31)
|
(29)
|
(29)
|
(26)
|
(27)
|
(25)
|
(24)
|
(24)
|
(16)
|
(11)
|
(7)
|
(2)
|
(3)
|
(3)
|
(4)
|
(8)
|
(9)
|
(10)
|
(8)
|
(3)
|
7
|
10
|
11
|
13
|
6
|
(6)
|
(16)
|
(28)
|
(37)
|
(32)
|
(29)
|
(24)
|
(20)
|
(22)
|
(22)
|
(20)
|
(19)
|
(9)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(7)
|
(5)
|
(4)
|
(6)
|
(0)
|
8
|
12
|
88
|
210
|
224
|
276
|
250
|
(7)
|
(54)
|
(147)
|
258
|
454
|
369
|
554
|
261
|
313
|
562
|
768
|
2 332
|
(1 765)
|
(2 990)
|
|
| Income from Continuing Operations |
(48)
|
(34)
|
1
|
10
|
38
|
36
|
11
|
(17)
|
(5)
|
5
|
14
|
161
|
169
|
173
|
179
|
70
|
66
|
65
|
64
|
67
|
72
|
66
|
61
|
63
|
59
|
58
|
55
|
46
|
42
|
41
|
44
|
54
|
61
|
59
|
60
|
46
|
44
|
38
|
29
|
27
|
22
|
22
|
27
|
27
|
22
|
16
|
7
|
19
|
27
|
25
|
16
|
(2)
|
5
|
32
|
65
|
90
|
106
|
100
|
96
|
99
|
91
|
92
|
83
|
75
|
62
|
48
|
43
|
35
|
19
|
10
|
25
|
25
|
34
|
43
|
26
|
2
|
(8)
|
(118)
|
(421)
|
(443)
|
(535)
|
(556)
|
(1 319)
|
(1 310)
|
(1 470)
|
(878)
|
207
|
90
|
429
|
(85)
|
(210)
|
(407)
|
(1 167)
|
(5 331)
|
4 792
|
7 918
|
|
| Net Income (Common) |
(17)
N/A
|
9
N/A
|
43
+384%
|
9
-80%
|
37
+330%
|
5
-87%
|
(20)
N/A
|
(47)
-131%
|
(4)
+92%
|
6
N/A
|
15
+157%
|
161
+979%
|
168
+4%
|
173
+3%
|
179
+4%
|
70
-61%
|
65
-8%
|
65
0%
|
64
-2%
|
67
+6%
|
71
+5%
|
66
-7%
|
61
-8%
|
63
+4%
|
59
-6%
|
57
-4%
|
53
-6%
|
45
-15%
|
42
-7%
|
57
+35%
|
58
+3%
|
69
+18%
|
75
+9%
|
59
-21%
|
60
+3%
|
46
-23%
|
44
-6%
|
38
-13%
|
29
-23%
|
27
-8%
|
18
-33%
|
17
-5%
|
21
+26%
|
21
-1%
|
21
-4%
|
72
+250%
|
63
-12%
|
75
+20%
|
83
+10%
|
25
-70%
|
16
-35%
|
(2)
N/A
|
5
N/A
|
32
+535%
|
65
+103%
|
90
+38%
|
106
+18%
|
100
-6%
|
96
-4%
|
99
+3%
|
91
-8%
|
92
+1%
|
83
-10%
|
75
-10%
|
18
-76%
|
4
-76%
|
(1)
N/A
|
(6)
-674%
|
23
N/A
|
13
-43%
|
28
+120%
|
25
-11%
|
34
+35%
|
43
+25%
|
26
-40%
|
2
-92%
|
(8)
N/A
|
(118)
-1 471%
|
(421)
-256%
|
(443)
-5%
|
(535)
-21%
|
(556)
-4%
|
(1 319)
-137%
|
(1 310)
+1%
|
(1 470)
-12%
|
(878)
+40%
|
207
N/A
|
90
-56%
|
429
+375%
|
(85)
N/A
|
(210)
-146%
|
(407)
-94%
|
(1 167)
-187%
|
(5 342)
-358%
|
4 733
N/A
|
7 718
+63%
|
|
| EPS (Diluted) |
-0.19
N/A
|
0.07
N/A
|
0.4
+471%
|
0.06
-85%
|
0.31
+417%
|
0.03
-90%
|
-0.15
N/A
|
-0.3
-100%
|
-0.03
+90%
|
0.02
N/A
|
0.07
+250%
|
0.95
+1 257%
|
0.99
+4%
|
1.02
+3%
|
1.13
+11%
|
0.49
-57%
|
0.42
-14%
|
0.45
+7%
|
0.46
+2%
|
0.5
+9%
|
0.53
+6%
|
0.49
-8%
|
0.46
-6%
|
0.48
+4%
|
0.46
-4%
|
0.46
N/A
|
0.43
-7%
|
0.37
-14%
|
0.34
-8%
|
0.46
+35%
|
0.47
+2%
|
0.55
+17%
|
0.6
+9%
|
0.48
-20%
|
0.5
+4%
|
0.39
-22%
|
0.37
-5%
|
0.33
-11%
|
0.26
-21%
|
0.24
-8%
|
0.16
-33%
|
0.15
-6%
|
0.19
+27%
|
0.19
N/A
|
0.2
+5%
|
0.63
+215%
|
0.55
-13%
|
0.66
+20%
|
0.73
+11%
|
0.22
-70%
|
0.14
-36%
|
-0.02
N/A
|
0.04
N/A
|
0.13
+225%
|
0.28
+115%
|
0.38
+36%
|
0.46
+21%
|
0.86
+87%
|
0.83
-3%
|
0.85
+2%
|
0.79
-7%
|
0.79
N/A
|
0.72
-9%
|
0.65
-10%
|
0.15
-77%
|
0.03
-80%
|
0
N/A
|
-0.05
N/A
|
0.19
N/A
|
0.12
-37%
|
0.27
+125%
|
0.24
-11%
|
0.33
+38%
|
0.42
+27%
|
0.25
-40%
|
0.01
-96%
|
-0.08
N/A
|
-1.23
-1 437%
|
-4.33
-252%
|
-4.42
-2%
|
-5.34
-21%
|
-4.92
+8%
|
-11.67
-137%
|
-11.58
+1%
|
-12.98
-12%
|
-6.02
+54%
|
1.28
N/A
|
0.63
-51%
|
2.59
+311%
|
-0.49
N/A
|
-1.17
-139%
|
-2.06
-76%
|
-6.06
-194%
|
-20.82
-244%
|
15.42
N/A
|
24.47
+59%
|
|