Microstrategy Inc
NASDAQ:MSTR
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
170.5
455.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
MSTR
stock under the Base Case scenario is
259.9346
USD.
Compared to the current market price of 179.7232 USD,
Microstrategy Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Microstrategy Inc.
| US |
|
Ezenia! Inc
OTC:EZEN
|
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
|
| DE |
|
SAP SE
XETRA:SAP
|
|
| US |
|
Salesforce Inc
NYSE:CRM
|
|
| US |
|
Applovin Corp
NASDAQ:APP
|
|
| US |
|
Intuit Inc
NASDAQ:INTU
|
|
| US |
|
Adobe Inc
NASDAQ:ADBE
|
|
| US |
N
|
NCR Corp
LSE:0K45
|
|
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
|
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Reliance on Bitcoin exposes MicroStrategy’s balance sheet to extreme volatility, creating large swings in tangible book value and potentially undermining investor confidence if a sustained price downturn occurs.
Stagnating revenue growth from the core enterprise analytics segment suggests that the firm’s software offerings are not converting new clients or upselling efficiently, raising concerns about long-term viability outside of Bitcoin holdings.
High leverage from debt used to purchase additional Bitcoin could strain liquidity and reduce strategic flexibility, particularly during market periods where both cryptocurrency values and software license sales soften.
MicroStrategy’s large Bitcoin position may offer outsized upside if digital currency adoption accelerates, allowing the company’s equity to benefit significantly as institutional interest in cryptocurrencies continues to rise.
Continued enhancements to cloud-based analytics offerings could reinvigorate the firm’s core software business, unlocking cross-selling opportunities to both existing and new enterprise clients.
The company’s dual focus on data intelligence and its growing Bitcoin treasury differentiates MicroStrategy from traditional software vendors, potentially attracting technologically progressive customers and forward-thinking investors alike.
Revenue & Expenses Breakdown
Microstrategy Inc
Balance Sheet Decomposition
Microstrategy Inc
| Current Assets | 214m |
| Cash & Short-Term Investments | 54.3m |
| Receivables | 118.1m |
| Other Current Assets | 41.6m |
| Non-Current Assets | 73.4B |
| PP&E | 79.2m |
| Intangibles | 73.2B |
| Other Non-Current Assets | 120.2m |
| Current Liabilities | 324.1m |
| Accounts Payable | 48.7m |
| Accrued Liabilities | 74.4m |
| Other Current Liabilities | 201m |
| Non-Current Liabilities | 15.2B |
| Long-Term Debt | 8.2B |
| Other Non-Current Liabilities | 7B |
Free Cash Flow Analysis
Microstrategy Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Microstrategy Inc
|
Revenue
|
474.9m
USD
|
|
Cost of Revenue
|
-141.9m
USD
|
|
Gross Profit
|
333m
USD
|
|
Operating Expenses
|
11.7B
USD
|
|
Operating Income
|
12B
USD
|
|
Other Expenses
|
-4.3B
USD
|
|
Net Income
|
7.7B
USD
|
MSTR Profitability Score
Profitability Due Diligence
Microstrategy Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Microstrategy Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MSTR Solvency Score
Solvency Due Diligence
Microstrategy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Microstrategy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MSTR Price Targets Summary
Microstrategy Inc
According to Wall Street analysts, the average 1-year price target for
MSTR
is 539.7643 USD
with a low forecast of 429.25 USD and a high forecast of 740.25 USD.
Dividends
Current shareholder yield for
MSTR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MSTR
stock under the Base Case scenario is
259.9346
USD.
Compared to the current market price of 179.7232 USD,
Microstrategy Inc
is
Undervalued by 31%.