Microstrategy Inc
NASDAQ:MSTR

Watchlist Manager
Microstrategy Inc Logo
Microstrategy Inc
NASDAQ:MSTR
Watchlist
Price: 388.67 USD 3.09% Market Closed
Market Cap: 106.3B USD

Intrinsic Value

The intrinsic value of one MSTR stock under the Base Case scenario is 5.54 USD. Compared to the current market price of 388.67 USD, Microstrategy Inc is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSTR Intrinsic Value
5.54 USD
Overvaluation 99%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Microstrategy Inc

Valuation History Unavailable

Historical valuation for MSTR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare MSTR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Reliance on Bitcoin exposes MicroStrategy’s balance sheet to extreme volatility, creating large swings in tangible book value and potentially undermining investor confidence if a sustained price downturn occurs.

Bull Theses

MicroStrategy’s large Bitcoin position may offer outsized upside if digital currency adoption accelerates, allowing the company’s equity to benefit significantly as institutional interest in cryptocurrencies continues to rise.

Show More Less
How do you feel about MSTR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Microstrategy Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Microstrategy Inc

Current Assets 203.6m
Cash & Short-Term Investments 60.3m
Receivables 107.2m
Other Current Assets 36.1m
Non-Current Assets 43.7B
PP&E 81.4m
Intangibles 43.5B
Other Non-Current Assets 88.7m
Efficiency

Free Cash Flow Analysis
Microstrategy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Microstrategy Inc

Revenue
459.3m USD
Cost of Revenue
-133.4m USD
Gross Profit
325.9m USD
Operating Expenses
-392.3m USD
Operating Income
-66.5m USD
Other Expenses
-5.3B USD
Net Income
-5.3B USD
Fundamental Scores

MSTR Profitability Score
Profitability Due Diligence

Microstrategy Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
47/100
Profitability
Score

Microstrategy Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MSTR Solvency Score
Solvency Due Diligence

Microstrategy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Microstrategy Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSTR Price Targets Summary
Microstrategy Inc

Wall Street analysts forecast MSTR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSTR is 489.6 USD with a low forecast of 176.75 USD and a high forecast of 630 USD.

Lowest
Price Target
176.75 USD
55% Downside
Average
Price Target
489.6 USD
26% Upside
Highest
Price Target
630 USD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Microstrategy Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MSTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MSTR Insider Trading
Buy and sell transactions by insiders

MSTR News

Other Videos
What is the Intrinsic Value of one MSTR stock?

The intrinsic value of one MSTR stock under the Base Case scenario is 5.54 USD.

Is MSTR stock undervalued or overvalued?

Compared to the current market price of 388.67 USD, Microstrategy Inc is Overvalued by 99%.

Back to Top