
MACOM Technology Solutions Holdings Inc
NASDAQ:MTSI

Intrinsic Value
The intrinsic value of one
MTSI
stock under the Base Case scenario is
70.19
USD.
Compared to the current market price of 121.63 USD,
MACOM Technology Solutions Holdings Inc
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MACOM Technology Solutions Holdings Inc
Fundamental Analysis



Revenue & Expenses Breakdown
MACOM Technology Solutions Holdings Inc
Balance Sheet Decomposition
MACOM Technology Solutions Holdings Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 681.5m |
Receivables | 131.4m |
Other Current Assets | 251.3m |
Non-Current Assets | 854.6m |
PP&E | 178.5m |
Intangibles | 418.4m |
Other Non-Current Assets | 257.7m |
Free Cash Flow Analysis
MACOM Technology Solutions Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MACOM Technology Solutions Holdings Inc
Revenue
|
845.2m
USD
|
Cost of Revenue
|
-386.7m
USD
|
Gross Profit
|
458.5m
USD
|
Operating Expenses
|
-358.9m
USD
|
Operating Income
|
99.6m
USD
|
Other Expenses
|
-186.2m
USD
|
Net Income
|
-86.5m
USD
|
MTSI Profitability Score
Profitability Due Diligence
MACOM Technology Solutions Holdings Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
MACOM Technology Solutions Holdings Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MTSI Solvency Score
Solvency Due Diligence
MACOM Technology Solutions Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
MACOM Technology Solutions Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MTSI Price Targets Summary
MACOM Technology Solutions Holdings Inc
According to Wall Street analysts, the average 1-year price target for
MTSI
is 138.84 USD
with a low forecast of 115.14 USD and a high forecast of 168 USD.
Dividends
Current shareholder yield for MTSI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MTSI
stock under the Base Case scenario is
70.19
USD.
Compared to the current market price of 121.63 USD,
MACOM Technology Solutions Holdings Inc
is
Overvalued by 42%.