First Time Loading...

Maxlinear Inc
NASDAQ:MXL

Watchlist Manager
Maxlinear Inc Logo
Maxlinear Inc
NASDAQ:MXL
Watchlist
Price: 19.42 USD 0.67% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1B
-5%
Assets
Growth Rates:
1 Year
-14%
3 Years
+3%
5 Years
+38%
7 Years
+131%
10 Years
+681%
392.6m
-0.3%
Liabilities
Growth Rates:
1 Year
-15%
3 Years
-32%
5 Years
+15%
7 Years
+390%
10 Years
+817%
638m
-7%
Equity
Growth Rates:
1 Year
-13%
3 Years
+52%
5 Years
+56%
7 Years
+74%
10 Years
+616%

Balance Sheet Decomposition
Maxlinear Inc

1B
Assets
392.6m
Liabilities
1B
Assets
392.6m
Liabilities
Current Assets 444.7m
Cash & Short-Term Investments 191.9m
Receivables 126.2m
Other Current Assets 126.6m
Non-Current Assets 585.9m
PP&E 95.8m
Intangibles 383.5m
Other Non-Current Assets 106.6m
Current Liabilities 223.9m
Accounts Payable 32.4m
Accrued Liabilities 184.8m
Other Current Liabilities 6.6m
Non-Current Liabilities 168.8m
Long-Term Debt 122.5m
Other Non-Current Liabilities 46.3m

Balance Sheet
Maxlinear Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
21
68
81
72
73
93
149
131
187
187
Cash Equivalents
21
68
81
72
73
93
149
131
187
187
Short-Term Investments
48
43
48
0
0
0
0
0
19
0
Total Receivables
19
42
51
66
60
50
67
120
171
171
Accounts Receivables
19
42
51
66
60
50
67
120
171
171
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
11
32
27
53
42
32
98
132
161
100
Other Current Assets
2
4
7
10
11
7
48
22
26
30
Total Current Assets
101
190
213
201
185
182
362
404
563
488
PP&E Net
12
22
21
23
18
28
61
88
108
98
PP&E Gross
12
22
21
23
18
28
61
88
108
98
Accumulated Depreciation
15
25
33
44
54
59
70
84
102
116
Intangible Assets
10
51
104
315
245
188
207
153
109
74
Goodwill
1
50
76
238
238
238
303
307
307
319
Long-Term Investments
10
19
6
0
0
0
0
0
0
0
Other Long-Term Assets
1
2
3
48
57
70
89
99
93
102
Other Assets
1
50
76
238
238
238
303
307
307
319
Total Assets
136
N/A
335
+146%
423
+26%
825
+95%
744
-10%
706
-5%
1 022
+45%
1 050
+3%
1 180
+12%
1 080
-8%
Liabilities
Accounts Payable
8
6
7
17
16
13
33
53
69
22
Accrued Liabilities
21
38
38
51
52
49
186
137
256
192
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
5
11
10
8
8
5
15
17
17
8
Total Current Liabilities
33
56
55
76
75
67
234
207
341
222
Long-Term Debt
0
0
0
348
256
207
364
306
122
122
Other Liabilities
3
16
16
13
13
17
34
48
41
49
Total Liabilities
37
N/A
72
+96%
70
-2%
437
+523%
344
-21%
291
-15%
631
+117%
561
-11%
504
-10%
394
-22%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
79
121
60
69
94
114
212
170
45
119
Additional Paid In Capital
178
385
414
456
493
530
602
657
723
809
Other Equity
0
1
2
1
0
1
1
2
1
4
Total Equity
99
N/A
263
+165%
352
+34%
387
+10%
400
+3%
415
+4%
391
-6%
489
+25%
676
+38%
686
+1%
Total Liabilities & Equity
136
N/A
335
+146%
423
+26%
825
+95%
744
-10%
706
-5%
1 022
+45%
1 050
+3%
1 180
+12%
1 080
-8%
Shares Outstanding
Common Shares Outstanding
38
62
65
67
70
72
75
77
79
82

See Also

Summary
MXL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MXL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MXL stock valuation using valuation multiples.
Wall Street Estimates
MXL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MXL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.