HubSpot Inc
NYSE:HUBS

Watchlist Manager
HubSpot Inc Logo
HubSpot Inc
NYSE:HUBS
Watchlist
Price: 623.175 USD 1.09%
Market Cap: 32.8B USD

Intrinsic Value

The intrinsic value of one HUBS stock under the Base Case scenario is 319.994 USD. Compared to the current market price of 623.175 USD, HubSpot Inc is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HUBS Intrinsic Value
319.994 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HubSpot Inc

Valuation History Unavailable

Historical valuation for HUBS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about HubSpot Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HubSpot Inc

Current Assets 2.6B
Cash & Short-Term Investments 2B
Receivables 294.5m
Other Current Assets 276.6m
Non-Current Assets 1.3B
Long-Term Investments 176.6m
PP&E 339.8m
Intangibles 465.6m
Other Non-Current Assets 300.5m
Efficiency

Free Cash Flow Analysis
HubSpot Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HubSpot Inc

Revenue
2.7B USD
Cost of Revenue
-413.3m USD
Gross Profit
2.3B USD
Operating Expenses
-2.4B USD
Operating Income
-66.6m USD
Other Expenses
43.5m USD
Net Income
-23.1m USD
Fundamental Scores

HUBS Profitability Score
Profitability Due Diligence

HubSpot Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROIC is Increasing
48/100
Profitability
Score

HubSpot Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

HUBS Solvency Score
Solvency Due Diligence

HubSpot Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
64/100
Solvency
Score

HubSpot Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HUBS Price Targets Summary
HubSpot Inc

Wall Street analysts forecast HUBS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUBS is 772.052 USD with a low forecast of 540.35 USD and a high forecast of 1 029 USD.

Lowest
Price Target
540.35 USD
13% Downside
Average
Price Target
772.052 USD
24% Upside
Highest
Price Target
1 029 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

HubSpot Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HUBS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HUBS Insider Trading
Buy and sell transactions by insiders

HUBS News

Other Videos
What is the Intrinsic Value of one HUBS stock?

The intrinsic value of one HUBS stock under the Base Case scenario is 319.994 USD.

Is HUBS stock undervalued or overvalued?

Compared to the current market price of 623.175 USD, HubSpot Inc is Overvalued by 49%.

Back to Top