HubSpot Inc
NYSE:HUBS

Watchlist Manager
HubSpot Inc Logo
HubSpot Inc
NYSE:HUBS
Watchlist
Price: 513.12 USD 1.15% Market Closed
Market Cap: 27B USD

Intrinsic Value

The intrinsic value of one HUBS stock under the Base Case scenario is 350.43 USD. Compared to the current market price of 513.12 USD, HubSpot Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HUBS Intrinsic Value
350.43 USD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HubSpot Inc

What is Valuation History?
Compare HUBS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

HubSpot’s reliance on small and medium-sized businesses for the bulk of its subscription revenue exposes it to market volatility, as economic downturns could disproportionately reduce marketing and sales spending in that segment.

Bull Theses

HubSpot’s integrated software suite spanning marketing, sales, and customer service creates a compelling value proposition, encouraging cross-selling and high retention rates among growth-oriented businesses.

Show More Less
How do you feel about HUBS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about HubSpot Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HubSpot Inc

Current Assets 2.3B
Cash & Short-Term Investments 1.7B
Receivables 321.1m
Other Current Assets 318.8m
Non-Current Assets 1.4B
Long-Term Investments 191.3m
PP&E 346m
Intangibles 505.8m
Other Non-Current Assets 331.4m
Efficiency

Free Cash Flow Analysis
HubSpot Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HubSpot Inc

Revenue
2.8B USD
Cost of Revenue
-439.9m USD
Gross Profit
2.4B USD
Operating Expenses
-2.5B USD
Operating Income
-67.2m USD
Other Expenses
55.3m USD
Net Income
-11.9m USD
Fundamental Scores

HUBS Profitability Score
Profitability Due Diligence

HubSpot Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
44/100
Profitability
Score

HubSpot Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

HUBS Solvency Score
Solvency Due Diligence

HubSpot Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

HubSpot Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HUBS Price Targets Summary
HubSpot Inc

Wall Street analysts forecast HUBS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUBS is 713.21 USD with a low forecast of 582.77 USD and a high forecast of 955.5 USD.

Lowest
Price Target
582.77 USD
14% Upside
Average
Price Target
713.21 USD
39% Upside
Highest
Price Target
955.5 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

HubSpot Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HUBS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HUBS Insider Trading
Buy and sell transactions by insiders

HUBS News

Other Videos
What is the Intrinsic Value of one HUBS stock?

The intrinsic value of one HUBS stock under the Base Case scenario is 350.43 USD.

Is HUBS stock undervalued or overvalued?

Compared to the current market price of 513.12 USD, HubSpot Inc is Overvalued by 32%.

Back to Top