Neo-Concept International Group Holdings Ltd
NASDAQ:NCI

Watchlist Manager
Neo-Concept International Group Holdings Ltd Logo
Neo-Concept International Group Holdings Ltd
NASDAQ:NCI
Watchlist
Price: 1.24 USD
Market Cap: 5m USD

Relative Value

The Relative Value of one NCI stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.24 USD, Neo-Concept International Group Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
77
vs Industry
43
Median 3Y
7.2
Median 5Y
7.2
Industry
18
vs History
22
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
10.2
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
18.1
vs History
77
vs Industry
39
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
vs History
77
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
77
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
3.9
vs History
86
vs Industry
45
Median 3Y
4.8
Median 5Y
4.8
Industry
9.8
vs History
77
vs Industry
50
Median 3Y
4.6
Median 5Y
4.6
Industry
13.3
vs History
22
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
11.4
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
15.1
vs History
86
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

NCI Competitors Multiples
Neo-Concept International Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Neo-Concept International Group Holdings Ltd
NASDAQ:NCI
5m USD 0.1 3.9 2.4 2.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
321.4B EUR 3.9 29.3 13.2 19.1
FR
Hermes International SCA
PAR:RMS
229.9B EUR 14.6 51.2 29.9 34.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.6B EUR 4.7 53.6 20.2 38.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.9B CHF 5.1 27.2 23.3 23.3
FR
Christian Dior SE
PAR:CDI
108.2B EUR 1.3 23.7 5 7.2
FR
Kering SA
PAR:KER
39B EUR 2.5 53.5 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.9B EUR 1.2 24.6 10.4 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.6 10.9 10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Neo-Concept International Group Holdings Ltd
NASDAQ:NCI
Average EV/EBITDA: 18.4
2.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.9
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.3
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4