The9 Ltd
NASDAQ:NCTY

Watchlist Manager
The9 Ltd Logo
The9 Ltd
NASDAQ:NCTY
Watchlist
Price: 7.11 USD -4.56% Market Closed
Market Cap: $96.1m

Relative Value

The Relative Value of one NCTY stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.11 USD, The9 Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCTY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NCTY Competitors Multiples
The9 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
The9 Ltd
NASDAQ:NCTY
96.1m USD 6.3 -9.7 -1 151.2 -101.8
CN
NetEase Inc
NASDAQ:NTES
84.9B USD 5.3 16.3 83.4 88.7
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.6 31.3 30.9 32.5
SG
Sea Ltd
NYSE:SE
74.8B USD 3.6 52.8 41.3 41.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.1B USD 11.4 -52.6 -54.3 -43.9
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45B USD 7.2 -11.3 52.4 -124.2
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.3 23.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
140.6B CNY 4.1 37.5 23.5 23.5
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 33.4 17.4 22.4
P/E Multiple
Earnings Growth PEG
CN
The9 Ltd
NASDAQ:NCTY
Average P/E: 36.6
Negative Multiple: -9.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
31.3
31%
1
SG
Sea Ltd
NYSE:SE
52.8
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30.1
2%
15.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.5
103%
0.4
JP
Konami Holdings Corp
TSE:9766
33.4
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
The9 Ltd
NASDAQ:NCTY
Average EV/EBITDA: 36.4
Negative Multiple: -1 151.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
83.4
16%
5.2
JP
Nintendo Co Ltd
TSE:7974
30.9
36%
0.9
SG
Sea Ltd
NYSE:SE
41.3
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.4
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.3
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.4
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
The9 Ltd
NASDAQ:NCTY
Average EV/EBIT: 37.7
Negative Multiple: -101.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.7
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
32.5
N/A N/A
SG
Sea Ltd
NYSE:SE
41.3
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -43.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.3
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A