Nephros Inc
NASDAQ:NEPH
Balance Sheet
Balance Sheet Decomposition
Nephros Inc
Nephros Inc
Balance Sheet
Nephros Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
4
|
4
|
1
|
0
|
3
|
2
|
1
|
0
|
2
|
0
|
1
|
1
|
1
|
0
|
2
|
5
|
4
|
8
|
7
|
4
|
4
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
4
|
8
|
7
|
4
|
4
|
4
|
|
| Cash Equivalents |
0
|
0
|
4
|
4
|
1
|
0
|
3
|
2
|
1
|
0
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
6
|
5
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
5
|
5
|
3
|
2
|
3
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
5
|
11
|
7
|
4
|
9
|
4
|
2
|
1
|
3
|
1
|
1
|
2
|
2
|
1
|
4
|
8
|
8
|
15
|
14
|
8
|
8
|
8
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
0
N/A
|
1
+228%
|
5
+293%
|
12
+143%
|
8
-36%
|
5
-34%
|
10
+95%
|
4
-60%
|
3
-34%
|
2
-40%
|
4
+151%
|
4
-12%
|
3
-18%
|
3
+17%
|
4
+18%
|
3
-32%
|
5
+86%
|
11
+112%
|
12
+10%
|
19
+59%
|
18
-5%
|
11
-38%
|
12
+8%
|
11
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
3
|
4
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
2
|
1
|
2
|
2
|
|
| Long-Term Debt |
6
|
6
|
7
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
8
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
8
N/A
|
9
+23%
|
10
+12%
|
3
-75%
|
2
-4%
|
7
+196%
|
1
-82%
|
2
+13%
|
1
-54%
|
1
+112%
|
3
+76%
|
4
+60%
|
7
+60%
|
9
+37%
|
1
-86%
|
2
+53%
|
3
+51%
|
7
+123%
|
7
+3%
|
6
-14%
|
6
-1%
|
5
-9%
|
4
-35%
|
3
-25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
12
|
15
|
22
|
42
|
47
|
55
|
82
|
88
|
90
|
92
|
94
|
98
|
107
|
114
|
117
|
120
|
121
|
124
|
127
|
132
|
136
|
143
|
144
|
144
|
|
| Additional Paid In Capital |
5
|
7
|
19
|
54
|
55
|
53
|
90
|
90
|
92
|
92
|
96
|
97
|
103
|
108
|
120
|
121
|
123
|
128
|
132
|
144
|
147
|
148
|
153
|
153
|
|
| Other Equity |
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
8
-12%
|
5
+33%
|
10
N/A
|
5
-44%
|
2
N/A
|
9
N/A
|
3
-71%
|
2
-23%
|
0
-93%
|
1
+914%
|
1
N/A
|
4
-520%
|
6
-53%
|
3
N/A
|
1
-75%
|
2
+191%
|
4
+95%
|
5
+23%
|
13
+168%
|
12
-7%
|
6
-52%
|
8
+50%
|
9
+3%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+228%
|
5
+293%
|
12
+143%
|
8
-36%
|
5
-34%
|
10
+95%
|
4
-60%
|
3
-34%
|
2
-40%
|
4
+151%
|
4
-12%
|
3
-18%
|
3
+17%
|
4
+18%
|
3
-32%
|
5
+86%
|
11
+112%
|
12
+10%
|
19
+59%
|
18
-5%
|
11
-38%
|
12
+8%
|
11
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
5
|
6
|
6
|
7
|
8
|
10
|
10
|
10
|
11
|
11
|
|