Netflix Inc
NASDAQ:NFLX
Netflix Inc
NASDAQ:NFLX
Price:
305.56 USD
-2.25%
Market Closed
Updated:
Dec 7, 2022
Income Statement
Earnings Waterfall
Netflix Inc
Netflix Inc
|
Revenue
|
31.5B
USD
|
|
Cost of Revenue
|
-19B
USD
|
|
Gross Profit
|
12.5B
USD
|
|
Operating Expenses
|
-6.8B
USD
|
|
Operating Income
|
5.7B
USD
|
|
Other Expenses
|
-670.6M
USD
|
|
Net Income
|
5B
USD
|
Income Statement
Netflix Inc
Netflix Inc
Currency: USD
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 609
N/A
|
3 764
+4%
|
3 944
+5%
|
4 145
+5%
|
4 375
+6%
|
4 621
+6%
|
4 892
+6%
|
5 195
+6%
|
5 505
+6%
|
5 808
+6%
|
6 112
+5%
|
6 441
+5%
|
6 780
+5%
|
7 164
+6%
|
7 625
+6%
|
8 176
+7%
|
8 831
+8%
|
9 510
+8%
|
10 190
+7%
|
10 885
+7%
|
11 693
+7%
|
12 757
+9%
|
13 879
+9%
|
14 893
+7%
|
15 794
+6%
|
16 615
+5%
|
17 630
+6%
|
18 876
+7%
|
20 156
+7%
|
21 403
+6%
|
22 628
+6%
|
23 819
+5%
|
24 996
+5%
|
26 392
+6%
|
27 585
+5%
|
28 633
+4%
|
29 698
+4%
|
30 402
+2%
|
31 031
+2%
|
31 473
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 626)
|
(2 739)
|
(2 856)
|
(2 993)
|
(3 117)
|
(3 250)
|
(3 404)
|
(3 559)
|
(3 753)
|
(3 930)
|
(4 137)
|
(4 357)
|
(4 592)
|
(4 915)
|
(5 266)
|
(5 625)
|
(6 030)
|
(6 317)
|
(6 747)
|
(7 207)
|
(7 660)
|
(8 199)
|
(8 586)
|
(9 006)
|
(9 968)
|
(10 642)
|
(11 358)
|
(12 044)
|
(12 440)
|
(12 951)
|
(13 388)
|
(13 881)
|
(14 309)
|
(14 796)
|
(15 372)
|
(15 987)
|
(17 333)
|
(17 749)
|
(18 422)
|
(19 004)
|
|
| Gross Profit |
984
N/A
|
1 025
+4%
|
1 088
+6%
|
1 152
+6%
|
1 257
+9%
|
1 371
+9%
|
1 488
+9%
|
1 636
+10%
|
1 752
+7%
|
1 878
+7%
|
1 975
+5%
|
2 084
+6%
|
2 188
+5%
|
2 250
+3%
|
2 359
+5%
|
2 552
+8%
|
2 801
+10%
|
3 192
+14%
|
3 443
+8%
|
3 678
+7%
|
4 033
+10%
|
4 558
+13%
|
5 293
+16%
|
5 888
+11%
|
5 827
-1%
|
5 972
+2%
|
6 273
+5%
|
6 833
+9%
|
7 716
+13%
|
8 452
+10%
|
9 240
+9%
|
9 938
+8%
|
10 687
+8%
|
11 596
+9%
|
12 214
+5%
|
12 646
+4%
|
12 365
-2%
|
12 653
+2%
|
12 609
0%
|
12 469
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(934)
|
(941)
|
(963)
|
(987)
|
(1 029)
|
(1 077)
|
(1 122)
|
(1 216)
|
(1 349)
|
(1 475)
|
(1 627)
|
(1 774)
|
(1 882)
|
(1 992)
|
(2 105)
|
(2 266)
|
(2 421)
|
(2 605)
|
(2 799)
|
(2 931)
|
(3 194)
|
(3 530)
|
(3 930)
|
(4 253)
|
(4 222)
|
(4 355)
|
(4 411)
|
(4 471)
|
(5 112)
|
(5 130)
|
(5 066)
|
(5 152)
|
(5 134)
|
(6 009)
|
(6 137)
|
(6 129)
|
(6 171)
|
(6 447)
|
(6 672)
|
(6 754)
|
|
| Selling, General & Administrative |
(604)
|
(603)
|
(613)
|
(624)
|
(650)
|
(680)
|
(702)
|
(772)
|
(877)
|
(970)
|
(1 082)
|
(1 178)
|
(1 231)
|
(1 280)
|
(1 342)
|
(1 458)
|
(1 569)
|
(1 699)
|
(1 833)
|
(1 926)
|
(2 142)
|
(2 434)
|
(2 783)
|
(3 035)
|
(3 000)
|
(3 061)
|
(3 051)
|
(3 058)
|
(3 567)
|
(3 504)
|
(3 388)
|
(3 400)
|
(3 305)
|
(3 359)
|
(3 586)
|
(3 744)
|
(3 897)
|
(4 041)
|
(4 086)
|
(4 070)
|
|
| Research & Development |
(329)
|
(338)
|
(350)
|
(363)
|
(379)
|
(397)
|
(419)
|
(445)
|
(472)
|
(505)
|
(545)
|
(596)
|
(651)
|
(711)
|
(764)
|
(808)
|
(852)
|
(906)
|
(966)
|
(1 005)
|
(1 053)
|
(1 096)
|
(1 147)
|
(1 218)
|
(1 222)
|
(1 294)
|
(1 360)
|
(1 413)
|
(1 545)
|
(1 626)
|
(1 678)
|
(1 752)
|
(1 830)
|
(1 901)
|
(2 003)
|
(2 113)
|
(2 274)
|
(2 406)
|
(2 586)
|
(2 685)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(749)
|
(548)
|
(271)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
50
N/A
|
84
+67%
|
125
+49%
|
166
+33%
|
228
+38%
|
294
+29%
|
367
+25%
|
420
+15%
|
403
-4%
|
403
0%
|
348
-14%
|
311
-11%
|
306
-2%
|
258
-16%
|
253
-2%
|
286
+13%
|
380
+33%
|
587
+55%
|
645
+10%
|
747
+16%
|
839
+12%
|
1 028
+23%
|
1 363
+33%
|
1 635
+20%
|
1 605
-2%
|
1 618
+1%
|
1 862
+15%
|
2 362
+27%
|
2 604
+10%
|
3 321
+28%
|
4 174
+26%
|
4 786
+15%
|
5 552
+16%
|
5 587
+1%
|
6 077
+9%
|
6 517
+7%
|
6 195
-5%
|
6 206
+0%
|
5 937
-4%
|
5 715
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(20)
|
(25)
|
(29)
|
(32)
|
(35)
|
(37)
|
(42)
|
(53)
|
(104)
|
(126)
|
(144)
|
(164)
|
(115)
|
(99)
|
(95)
|
(119)
|
(143)
|
(238)
|
(303)
|
(353)
|
(467)
|
(387)
|
(397)
|
(379)
|
(291)
|
(463)
|
(329)
|
(542)
|
(645)
|
(762)
|
(1 247)
|
(1 386)
|
(1 149)
|
(1 078)
|
(712)
|
(345)
|
(412)
|
(116)
|
61
|
|
| Non-Reccuring Items |
0
|
(25)
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(218)
|
(419)
|
(696)
|
(967)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(9)
|
(9)
|
(9)
|
(7)
|
0
|
|
| Pre-Tax Income |
31
N/A
|
38
+26%
|
74
+93%
|
112
+51%
|
171
+53%
|
259
+51%
|
330
+27%
|
378
+15%
|
349
-8%
|
299
-14%
|
222
-26%
|
167
-25%
|
142
-15%
|
143
+1%
|
154
+7%
|
191
+24%
|
261
+36%
|
444
+71%
|
407
-8%
|
444
+9%
|
485
+9%
|
561
+16%
|
976
+74%
|
1 238
+27%
|
1 226
-1%
|
1 327
+8%
|
1 399
+5%
|
2 032
+45%
|
2 062
+1%
|
2 458
+19%
|
2 993
+22%
|
2 842
-5%
|
3 199
+13%
|
4 438
+39%
|
4 996
+13%
|
5 796
+16%
|
5 840
+1%
|
5 785
-1%
|
5 815
+1%
|
5 775
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(14)
|
(27)
|
(40)
|
(59)
|
(96)
|
(126)
|
(146)
|
(83)
|
(61)
|
(29)
|
(4)
|
(19)
|
(17)
|
(13)
|
(28)
|
(74)
|
(107)
|
(45)
|
(4)
|
153
|
189
|
93
|
66
|
(44)
|
(90)
|
(276)
|
(610)
|
(323)
|
(354)
|
(439)
|
(164)
|
(525)
|
(766)
|
(692)
|
(832)
|
(979)
|
(1 033)
|
(974)
|
(986)
|
|
| Income from Continuing Operations |
17
|
25
|
48
|
72
|
112
|
163
|
204
|
232
|
267
|
237
|
193
|
163
|
123
|
127
|
141
|
163
|
187
|
337
|
362
|
440
|
638
|
750
|
1 069
|
1 304
|
1 182
|
1 236
|
1 123
|
1 423
|
1 739
|
2 104
|
2 554
|
2 679
|
2 674
|
3 672
|
4 305
|
4 964
|
4 861
|
4 752
|
4 840
|
4 789
|
|
| Net Income (Common) |
17
N/A
|
25
+42%
|
48
+95%
|
72
+50%
|
112
+56%
|
163
+45%
|
204
+25%
|
232
+13%
|
267
+15%
|
237
-11%
|
193
-19%
|
163
-16%
|
123
-25%
|
127
+3%
|
141
+11%
|
163
+16%
|
187
+14%
|
337
+81%
|
362
+7%
|
440
+22%
|
559
+27%
|
671
+20%
|
990
+48%
|
1 263
+28%
|
1 211
-4%
|
1 265
+4%
|
1 152
-9%
|
1 414
+23%
|
1 867
+32%
|
2 232
+20%
|
2 682
+20%
|
2 806
+5%
|
2 762
-2%
|
3 759
+36%
|
4 392
+17%
|
5 051
+15%
|
5 116
+1%
|
5 007
-2%
|
5 095
+2%
|
5 044
-1%
|
|
Switch to:
Switch to:
See Also
Similar Stocks
