Loading...

Netflix Inc
NASDAQ:NFLX

Watchlist Manager
Netflix Inc Logo
Netflix Inc
NASDAQ:NFLX
Watchlist
Price: 305.56 USD -2.25% Market Closed
Updated: Dec 7, 2022

Relative Value

The Relative Value of one NFLX stock under the Base Case scenario is 202.66 USD. Compared to the current market price of 305.56 USD, Netflix Inc is Overvalued by 34%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

NFLX Relative Value
Base Case
202.66 USD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

NFLX Competitors Multiples
Netflix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Netflix Inc
NASDAQ:NFLX
136B USD 4.3 27 7.2 25.2
US
Walt Disney Co
NYSE:DIS
164B USD 2 52.3 16.5 29
NL
Universal Music Group NV
OTC:UNVGY
43B USD 4.4 60.8 29.1 29.1
US
Warner Music Group Corp
NASDAQ:WMG
17.1B USD 2.9 31.1 19.2 28.4
FR
Bollore SE
OTC:BOIVF
16.5B USD 0.9 2.5 11.8 44.4
US
Live Nation Entertainment Inc
NYSE:LYV
16.4B USD 1 64.5 14.4 22.8

See Also

Similar Stocks