Netflix Inc
NASDAQ:NFLX
Netflix Inc
NASDAQ:NFLX
Price:
384.26 USD
-0.14%
Updated:
Sep 26, 2023
Section:
Relative Value
The Relative Value of one
NFLX
stock under the Base Case scenario is
302.85
USD.
Compared to the current market price of 384.26 USD,
Netflix Inc
is
Overvalued by 21%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.
Relative Valuation FAQ:
NFLX
Relative Value
Base Case
302.85
USD
Overvaluation 21%
Multiples Across Competitors
NFLX Competitors Multiples
Netflix Inc Competitors
Netflix Inc Competitors
All Countries
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| US |
|
Netflix Inc
NASDAQ:NFLX
|
171B USD | 5.3 | 39.8 | 8.6 | 31.3 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
144B USD | 1.7 | 45.4 | 14.9 | 26.2 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
43B EUR | 4.2 | 54.9 | 22.3 | 27.5 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
30.1B USD | 2.3 | -29.5 | -50.9 | -37.8 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
18.2B USD | 1.1 | 122.2 | 15.3 | 25.2 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 0.7 | 4.4 | 7.5 | 14.7 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
16B USD | 2.7 | 38.1 | 18 | 26.1 | |
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
10.8B USD | 2.7 | 17 | 14.7 | 14.7 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
9.7B USD | 3 | -14.6 | -12.5 | -11.4 | |
| KR |
|
Hybe Co Ltd
KRX:352820
|
10T KRW | 5.6 | 191.3 | 27.2 | 40.9 | |
| CN |
|
Mango Excellent Media Co Ltd
SZSE:300413
|
52B CNY | 3.8 | 28.5 | 28.5 | 28.5 |
P/S Multiple
P/E Multiple
EV/EBITDA Multiple
EV/EBIT Multiple
Sensibly Priced Quality
Significantly Undervalued
Magic Formula
High Growth
