Netflix Inc
NASDAQ:NFLX

Watchlist Manager
Netflix Inc Logo
Netflix Inc
NASDAQ:NFLX
Watchlist
Price: 103.22 USD -0.71% Market Closed
Market Cap: 437.7B USD

Intrinsic Value

The intrinsic value of one NFLX stock under the Base Case scenario is hidden USD. Compared to the current market price of 103.22 USD, Netflix Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NFLX Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Netflix Inc

Intrinsic Value History
Dive into the past to invest in the future

NFLX looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether NFLX usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NFLX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NFLX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Netflix Inc.

Explain Valuation
Compare NFLX to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Priced for perfection. The stock already bakes in smooth ad scaling, continued price hikes, and steady margins; any stumble could hit the valuation hard.

Bull Theses

Scale-driven hit flywheel. Netflix's giant subscriber base funds more originals, which attract more viewers, reinforcing a cash-rich content loop that smaller rivals struggle to match.

Show More Less
How do you feel about NFLX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netflix Inc

Current Assets 13B
Cash & Short-Term Investments 9.3B
Receivables 1.7B
Other Current Assets 1.9B
Non-Current Assets 42B
PP&E 4.1B
Intangibles 32.6B
Other Non-Current Assets 5.2B
Current Liabilities 9.7B
Accounts Payable 4.9B
Accrued Liabilities 3.1B
Other Current Liabilities 1.7B
Non-Current Liabilities 19.2B
Long-Term Debt 14.5B
Other Non-Current Liabilities 4.8B
Efficiency

Free Cash Flow Analysis
Netflix Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Netflix Inc

Revenue
43.4B USD
Cost of Revenue
-22.5B USD
Gross Profit
20.9B USD
Operating Expenses
-8.2B USD
Operating Income
12.6B USD
Other Expenses
-2.2B USD
Net Income
10.4B USD
Fundamental Scores

NFLX Profitability Score
Profitability Due Diligence

Netflix Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
Exceptional ROIC
ROIC is Increasing
hidden
Profitability
Score

Netflix Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NFLX Solvency Score
Solvency Due Diligence

Netflix Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Netflix Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFLX Price Targets Summary
Netflix Inc

Wall Street analysts forecast NFLX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NFLX is 13.85 USD with a low forecast of 7.81 USD and a high forecast of 16.8 USD.

Lowest
Price Target
7.81 USD
92% Downside
Average
Price Target
13.85 USD
87% Downside
Highest
Price Target
16.8 USD
84% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Netflix Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NFLX is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NFLX Insider Trading
Buy and sell transactions by insiders

NFLX News

Other Videos
What is the Intrinsic Value of one NFLX stock?

The intrinsic value of one NFLX stock under the Base Case scenario is hidden USD.

Is NFLX stock undervalued or overvalued?

Compared to the current market price of 103.22 USD, Netflix Inc is hidden .

Back to Top