Netflix Inc banner

Intrinsic Value

The intrinsic value of Netflix Inc (NFLX) under the Base Case is 83.113 USD per share. Compared with the current market price of 66.015 USD, the stock appears Undervalued by 21% .

The intrinsic value is calculated using the DCF method. The model assumes Netflix's net margin jumps to 30% in 2026 and edges up to 31% by 2036, above every year in its six-year history. If its margin stayed at its five-year average of 19%, the estimate would be about $51.

Do our valuations actually work? See backtest results .

NFLX Intrinsic Value
$83.113
Undervaluation 21%
Intrinsic Value
Price $66.015

NFLX is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor NFLX
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $66.49
Get notified when the price drops into your buy zone
Intrinsic Value $83.11
Margin of Safety 20% $66.49
Current Price $66.02
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NFLX

Fundamental Analysis

What Netflix Does

Media Communication Services

Netflix is a subscription entertainment company that lets people watch TV shows, movies, documentaries, and live events over the internet on phones, TVs, tablets, and computers. It also commissions and produces a large share of its own original programming, while still licensing some content from studios and other rights holders.

Headquarters
United States of America US
Employees
16 000
IPO date
May 23, 2002
Read the full company overview
View Company Overview

Netflix has a narrow economic moat

No Moat Narrow Wide

Spreading the cost of films and series across a large worldwide paying audience makes it harder for smaller streaming rivals to offer comparable variety profitably. Netflix can fund a broad selection of programming while keeping the content cost per membership lower than smaller services can achieve.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Netflix Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

NFLX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NFLX stock?

The intrinsic value for Netflix Inc (NFLX) under the Base Case is 83.113 USD.

Is NFLX stock undervalued or overvalued?

Compared with the current market price of 66.015 USD, the stock appears Undervalued by 21% .

Back to Top