Nano-X Imaging Ltd
NASDAQ:NNOX

Watchlist Manager
Nano-X Imaging Ltd Logo
Nano-X Imaging Ltd
NASDAQ:NNOX
Watchlist
Price: 5.04 USD -2.33% Market Closed
Market Cap: 321.4m USD

Relative Value

The Relative Value of one NNOX stock under the Base Case scenario is 3.98 USD. Compared to the current market price of 5.04 USD, Nano-X Imaging Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNOX Relative Value
Base Case
3.98 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
5
Median 3Y
45.4
Median 5Y
38.2
Industry
2.2
Forward
16.6
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-7.9
Industry
21.9
Forward
-6.7
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-12.6
Industry
14
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-10.7
Industry
19.7
vs History
81
vs Industry
40
Median 3Y
2.3
Median 5Y
2.4
Industry
2.1
vs History
58
vs Industry
5
Median 3Y
38.4
Median 5Y
30.1
Industry
2.3
Forward
15.5
vs History
vs Industry
Median 3Y
-47
Median 5Y
-89.1
Industry
4.8
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-9.1
Industry
11.5
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-7.4
Industry
15.7
Forward
-7.4
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-10.8
Industry
14
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9
Industry
17.4
vs History
83
vs Industry
33
Median 3Y
2.4
Median 5Y
2.6
Industry
1.8

Multiples Across Competitors

NNOX Competitors Multiples
Nano-X Imaging Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nano-X Imaging Ltd
NASDAQ:NNOX
321.6m USD 27.9 -5.9 -6.5 -5.2
US
Abbott Laboratories
NYSE:ABT
234.9B USD 5.5 17.4 22.6 32.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
183.6B USD 21.1 74.1 59.7 72.6
US
Boston Scientific Corp
NYSE:BSX
147.5B USD 8.4 72.6 34.3 47.7
US
Stryker Corp
NYSE:SYK
144.2B USD 6.2 50.4 25 30.1
IE
Medtronic PLC
NYSE:MDT
111.9B USD 3.3 24 13.4 19.1
DE
Siemens Healthineers AG
XETRA:SHL
51.2B EUR 2.2 24.5 13.8 19.1
US
Becton Dickinson and Co
NYSE:BDX
49.4B USD 2.4 32.5 13 24.3
US
Edwards Lifesciences Corp
NYSE:EW
44.2B USD 8 10.6 24.2 26.6
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.2B USD 10.7 47.2 33.4 37.4
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
287.7B CNY 8.1 25.8 22.7 22.7