Nano-X Imaging Ltd
NASDAQ:NNOX

Watchlist Manager
Nano-X Imaging Ltd Logo
Nano-X Imaging Ltd
NASDAQ:NNOX
Watchlist
Price: 3.97 USD -4.57% Market Closed
Market Cap: 253.4m USD

Relative Value

The Relative Value of one NNOX stock under the Base Case scenario is 2.46 USD. Compared to the current market price of 3.97 USD, Nano-X Imaging Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNOX Relative Value
Base Case
2.46 USD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
5
Median 3Y
41.1
Median 5Y
36.5
Industry
2.4
Forward
18.7
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-7.9
Industry
22.4
Forward
-4.4
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-12.5
Industry
14.4
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-10.5
Industry
21.4
vs History
92
vs Industry
40
Median 3Y
2.3
Median 5Y
2.4
Industry
2.3
vs History
69
vs Industry
5
Median 3Y
34.6
Median 5Y
29.8
Industry
2.6
Forward
14.8
vs History
vs Industry
Median 3Y
-43.3
Median 5Y
-77.5
Industry
5.2
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.8
Industry
11.9
vs History
vs Industry
Median 3Y
-6
Median 5Y
-7.3
Industry
16.7
Forward
-4.6
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10.5
Industry
14.6
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-8.8
Industry
18.6
vs History
88
vs Industry
33
Median 3Y
2.4
Median 5Y
2.6
Industry
2

Multiples Across Competitors

NNOX Competitors Multiples
Nano-X Imaging Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nano-X Imaging Ltd
NASDAQ:NNOX
253.8m USD 21.4 -4.6 -4.4 -3.5
US
Abbott Laboratories
NYSE:ABT
236.7B USD 5.5 16.9 22.3 31.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
157.2B USD 17.2 60.3 46.7 56.1
US
Stryker Corp
NYSE:SYK
144B USD 6 49.4 24.4 29.5
US
Boston Scientific Corp
NYSE:BSX
144.8B USD 7.8 57.8 32.6 45
IE
Medtronic PLC
NYSE:MDT
121.9B USD 3.6 26.2 14.3 20.5
DE
Siemens Healthineers AG
XETRA:SHL
52.9B EUR 2.3 24.3 13.7 19.2
US
Becton Dickinson and Co
NYSE:BDX
53.6B USD 2.5 33.4 12.9 23.3
US
IDEXX Laboratories Inc
NASDAQ:IDXX
52.6B USD 13 53.4 38.4 42.6
US
Edwards Lifesciences Corp
NYSE:EW
43.6B USD 7.7 10.5 23.1 25.4
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
284.9B CNY 8.7 31 27.1 27.1