Nano-X Imaging Ltd
NASDAQ:NNOX

Watchlist Manager
Nano-X Imaging Ltd Logo
Nano-X Imaging Ltd
NASDAQ:NNOX
Watchlist
Price: 3.1601 USD 4.99% Market Closed
Market Cap: $201.7m

Relative Value

The Relative Value of one NNOX stock under the Base Case scenario is 1.3808 USD. Compared to the current market price of 3.1601 USD, Nano-X Imaging Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNOX Relative Value
Base Case
1.3808 USD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NNOX Competitors Multiples
Nano-X Imaging Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nano-X Imaging Ltd
NASDAQ:NNOX
207.3m USD 16.4 -3.6 -3.5 -2.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
188.6B USD 18.7 66 50.5 61.2
US
Abbott Laboratories
NYSE:ABT
186.9B USD 4.2 28.6 16.2 22.1
US
Boston Scientific Corp
NYSE:BSX
138.7B USD 7.2 49.7 29.1 39.5
US
Stryker Corp
NYSE:SYK
136.1B USD 5.6 46.2 22.6 27.3
IE
Medtronic PLC
NYSE:MDT
130.7B USD 3.8 27.4 15.4 22.2
US
Becton Dickinson and Co
NYSE:BDX
58.5B USD 2.7 34.7 12.7 21.7
DE
Siemens Healthineers AG
XETRA:SHL
48.4B EUR 2.1 22.5 12.8 18
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.9B USD 13.4 54.4 39.1 43.2
US
Edwards Lifesciences Corp
NYSE:EW
48.8B USD 8.3 35.7 25.5 27.9
US
Resmed Inc
NYSE:RMD
37.5B USD 7.1 26.1 18.7 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Nano-X Imaging Ltd
NASDAQ:NNOX
Average EV/EBITDA: 24.2
Negative Multiple: -3.5
N/A N/A
US
Intuitive Surgical Inc
NASDAQ:ISRG
50.5
24%
2.1
US
Abbott Laboratories
NYSE:ABT
16.2
9%
1.8
US
Boston Scientific Corp
NYSE:BSX
29.1
22%
1.3
US
Stryker Corp
NYSE:SYK
22.6
13%
1.7
IE
Medtronic PLC
NYSE:MDT
15.4
8%
1.9
US
Becton Dickinson and Co
NYSE:BDX
12.7
8%
1.6
DE
Siemens Healthineers AG
XETRA:SHL
12.8
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.1
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.5
13%
2
US
Resmed Inc
NYSE:RMD
18.7
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Nano-X Imaging Ltd
NASDAQ:NNOX
Average EV/EBIT: 30.4
Negative Multiple: -2.8
N/A N/A
US
Intuitive Surgical Inc
NASDAQ:ISRG
61.2
25%
2.4
US
Abbott Laboratories
NYSE:ABT
22.1
17%
1.3
US
Boston Scientific Corp
NYSE:BSX
39.5
32%
1.2
US
Stryker Corp
NYSE:SYK
27.3
16%
1.7
IE
Medtronic PLC
NYSE:MDT
22.2
17%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.7
21%
1
DE
Siemens Healthineers AG
XETRA:SHL
18
15%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
43.2
15%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
27.9
14%
2
US
Resmed Inc
NYSE:RMD
20.7
12%
1.7