Nano-X Imaging Ltd
NASDAQ:NNOX

Watchlist Manager
Nano-X Imaging Ltd Logo
Nano-X Imaging Ltd
NASDAQ:NNOX
Watchlist
Price: 3.24 USD 0.62% Market Closed
Market Cap: 206.8m USD

Relative Value

The Relative Value of one NNOX stock under the Base Case scenario is 3.03 USD. Compared to the current market price of 3.24 USD, Nano-X Imaging Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNOX Relative Value
Base Case
3.03 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
5
Median 3Y
39.3
Median 5Y
36.5
Industry
2.3
Forward
15.6
vs History
vs Industry
Median 3Y
-6
Median 5Y
-7.4
Industry
22.4
Forward
-3.9
vs History
vs Industry
Median 3Y
-9
Median 5Y
-12
Industry
14.4
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-9.9
Industry
21.5
vs History
98
vs Industry
40
Median 3Y
2.1
Median 5Y
2.4
Industry
2.2
vs History
76
vs Industry
5
Median 3Y
30.2
Median 5Y
29.8
Industry
2.5
Forward
12.3
vs History
vs Industry
Median 3Y
-37.6
Median 5Y
-71.6
Industry
5.1
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.6
Industry
12
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-7
Industry
17.1
Forward
-2.9
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.2
Industry
14.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-8.3
Industry
18.8
vs History
98
vs Industry
33
Median 3Y
2.3
Median 5Y
2.5
Industry
1.8

Multiples Across Competitors

NNOX Competitors Multiples
Nano-X Imaging Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nano-X Imaging Ltd
NASDAQ:NNOX
211.8m USD 17.2 -3.8 -3.6 -2.9
US
Abbott Laboratories
NYSE:ABT
223.4B USD 5.1 16 20.4 28.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
200.6B USD 20.9 73 55.9 68.2
US
Boston Scientific Corp
NYSE:BSX
136.7B USD 7.1 49 28.7 39
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.2 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
50B EUR 2.1 23.2 13.2 18.6
US
Becton Dickinson and Co
NYSE:BDX
57.1B USD 2.6 34 12.5 21.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Edwards Lifesciences Corp
NYSE:EW
48.4B USD 8.2 35.4 25.3 27.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38.5B USD 1.9 17.4 12.9 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Nano-X Imaging Ltd
NASDAQ:NNOX
Average EV/EBITDA: 24.6
Negative Multiple: -3.6
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20.4
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
55.9
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
28.7
22%
1.3
US
Stryker Corp
NYSE:SYK
22.5
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.9
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.2
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.5
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.2
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.3
13%
1.9
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.9
10%
1.3