National Research Corp
NASDAQ:NRC
Balance Sheet
Balance Sheet Decomposition
National Research Corp
National Research Corp
Balance Sheet
National Research Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
3
|
4
|
1
|
1
|
3
|
1
|
3
|
4
|
8
|
8
|
22
|
40
|
42
|
33
|
35
|
13
|
14
|
35
|
54
|
25
|
7
|
4
|
4
|
|
| Cash Equivalents |
1
|
3
|
4
|
1
|
1
|
3
|
1
|
3
|
4
|
8
|
8
|
22
|
40
|
42
|
33
|
35
|
13
|
14
|
35
|
54
|
25
|
7
|
4
|
4
|
|
| Short-Term Investments |
10
|
13
|
15
|
10
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
7
|
5
|
7
|
10
|
8
|
8
|
7
|
12
|
12
|
13
|
13
|
10
|
11
|
12
|
15
|
12
|
12
|
16
|
15
|
15
|
13
|
11
|
11
|
|
| Accounts Receivables |
7
|
7
|
5
|
7
|
9
|
8
|
7
|
6
|
10
|
12
|
13
|
12
|
9
|
11
|
12
|
15
|
12
|
12
|
14
|
14
|
15
|
12
|
11
|
11
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
3
|
5
|
4
|
5
|
|
| Total Current Assets |
18
|
24
|
26
|
18
|
13
|
13
|
10
|
12
|
17
|
22
|
24
|
37
|
53
|
55
|
47
|
52
|
28
|
29
|
54
|
74
|
44
|
24
|
20
|
20
|
|
| PP&E Net |
12
|
12
|
12
|
12
|
12
|
12
|
14
|
14
|
15
|
14
|
13
|
12
|
12
|
11
|
12
|
12
|
14
|
15
|
13
|
13
|
18
|
30
|
40
|
40
|
|
| PP&E Gross |
12
|
12
|
12
|
12
|
12
|
12
|
14
|
14
|
15
|
14
|
13
|
12
|
12
|
11
|
12
|
12
|
14
|
15
|
13
|
13
|
18
|
30
|
40
|
0
|
|
| Accumulated Depreciation |
5
|
7
|
8
|
10
|
11
|
13
|
13
|
15
|
14
|
16
|
19
|
20
|
23
|
24
|
26
|
28
|
31
|
29
|
31
|
33
|
34
|
36
|
35
|
0
|
|
| Intangible Assets |
1
|
1
|
2
|
3
|
7
|
6
|
8
|
7
|
9
|
7
|
6
|
5
|
6
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
1
|
3
|
0
|
|
| Goodwill |
8
|
9
|
8
|
12
|
30
|
31
|
39
|
40
|
55
|
58
|
58
|
58
|
59
|
58
|
58
|
58
|
58
|
58
|
57
|
62
|
62
|
62
|
66
|
66
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
7
|
8
|
7
|
6
|
5
|
4
|
8
|
|
| Other Assets |
8
|
9
|
8
|
12
|
30
|
31
|
39
|
40
|
55
|
58
|
58
|
58
|
59
|
58
|
58
|
58
|
58
|
58
|
57
|
62
|
62
|
62
|
66
|
66
|
|
| Total Assets |
39
N/A
|
46
+18%
|
48
+5%
|
45
-7%
|
62
+38%
|
62
+1%
|
72
+16%
|
73
+1%
|
96
+32%
|
101
+5%
|
100
-1%
|
111
+11%
|
130
+17%
|
128
-1%
|
121
-6%
|
127
+6%
|
108
-15%
|
111
+3%
|
133
+21%
|
158
+18%
|
131
-17%
|
122
-6%
|
133
+8%
|
135
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
4
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
6
|
5
|
7
|
7
|
9
|
7
|
8
|
10
|
9
|
10
|
10
|
13
|
9
|
9
|
10
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
3
|
1
|
5
|
1
|
2
|
2
|
13
|
2
|
3
|
3
|
3
|
1
|
4
|
5
|
5
|
5
|
5
|
7
|
5
|
4
|
|
| Other Current Liabilities |
3
|
5
|
4
|
5
|
8
|
10
|
13
|
12
|
18
|
17
|
16
|
14
|
15
|
34
|
20
|
21
|
34
|
22
|
16
|
21
|
18
|
18
|
19
|
21
|
|
| Total Current Liabilities |
5
|
7
|
6
|
10
|
15
|
15
|
21
|
16
|
26
|
24
|
35
|
24
|
28
|
44
|
32
|
32
|
47
|
38
|
32
|
40
|
33
|
36
|
36
|
37
|
|
| Long-Term Debt |
5
|
5
|
5
|
0
|
8
|
2
|
8
|
7
|
14
|
13
|
0
|
8
|
6
|
3
|
1
|
0
|
34
|
30
|
27
|
23
|
18
|
29
|
58
|
75
|
|
| Deferred Income Tax |
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
8
|
8
|
7
|
7
|
6
|
5
|
4
|
6
|
7
|
7
|
7
|
5
|
4
|
4
|
0
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
4
|
4
|
9
|
|
| Total Liabilities |
11
N/A
|
13
+23%
|
13
-3%
|
12
-6%
|
25
+105%
|
20
-21%
|
34
+71%
|
28
-16%
|
47
+67%
|
45
-4%
|
43
-4%
|
39
-9%
|
42
+6%
|
54
+29%
|
38
-30%
|
37
-1%
|
89
+138%
|
78
-12%
|
69
-11%
|
72
+4%
|
58
-19%
|
73
+26%
|
101
+38%
|
121
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
11
|
16
|
20
|
23
|
27
|
30
|
34
|
38
|
41
|
47
|
45
|
58
|
74
|
65
|
72
|
78
|
106
|
93
|
61
|
36
|
25
|
31
|
17
|
17
|
|
| Additional Paid In Capital |
18
|
19
|
19
|
20
|
22
|
24
|
27
|
28
|
29
|
31
|
40
|
42
|
45
|
44
|
47
|
51
|
157
|
162
|
172
|
174
|
176
|
178
|
180
|
184
|
|
| Treasury Stock |
2
|
2
|
5
|
11
|
12
|
12
|
22
|
22
|
23
|
23
|
29
|
29
|
30
|
32
|
33
|
37
|
29
|
34
|
44
|
50
|
78
|
99
|
132
|
153
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Total Equity |
28
N/A
|
32
+16%
|
35
+8%
|
33
-7%
|
37
+13%
|
42
+15%
|
39
-9%
|
44
+15%
|
49
+10%
|
56
+14%
|
57
+2%
|
72
+27%
|
88
+22%
|
74
-15%
|
83
+12%
|
90
+9%
|
19
-79%
|
33
+72%
|
64
+95%
|
85
+33%
|
72
-16%
|
49
-32%
|
31
-36%
|
14
-55%
|
|
| Total Liabilities & Equity |
39
N/A
|
46
+18%
|
48
+5%
|
45
-7%
|
62
+38%
|
62
+1%
|
72
+16%
|
73
+1%
|
96
+32%
|
101
+5%
|
100
-1%
|
111
+11%
|
130
+17%
|
128
-1%
|
121
-6%
|
127
+6%
|
108
-15%
|
111
+3%
|
133
+21%
|
158
+18%
|
131
-17%
|
122
-6%
|
133
+8%
|
135
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
24
|
23
|
23
|
|