National Research Corp
NASDAQ:NRC

Watchlist Manager
National Research Corp Logo
National Research Corp
NASDAQ:NRC
Watchlist
Price: 18 USD 2.04% Market Closed
Market Cap: 407.9m USD

Relative Value

The Relative Value of one NRC stock under the Base Case scenario is 23.44 USD. Compared to the current market price of 18 USD, National Research Corp is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRC Relative Value
Base Case
23.44 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
43
Median 3Y
4.5
Median 5Y
6.2
Industry
2.3
vs History
60
vs Industry
36
Median 3Y
24.1
Median 5Y
26.8
Industry
22.4
vs History
71
vs Industry
39
Median 3Y
18.1
Median 5Y
21.8
Industry
14.4
vs History
74
vs Industry
38
Median 3Y
14.4
Median 5Y
27.9
Industry
21.5
vs History
0
vs Industry
6
Median 3Y
14
Median 5Y
13.9
Industry
2.2
vs History
77
vs Industry
40
Median 3Y
4.7
Median 5Y
6.1
Industry
2.5
vs History
77
vs Industry
47
Median 3Y
7.5
Median 5Y
9.7
Industry
5.1
vs History
71
vs Industry
36
Median 3Y
14.3
Median 5Y
16.3
Industry
12
vs History
66
vs Industry
38
Median 3Y
16.4
Median 5Y
17.9
Industry
17.1
vs History
71
vs Industry
37
Median 3Y
20
Median 5Y
22.2
Industry
14.7
vs History
17
vs Industry
28
Median 3Y
37.2
Median 5Y
28.7
Industry
18.8
vs History
77
vs Industry
26
Median 3Y
5.9
Median 5Y
8.7
Industry
1.8

Multiples Across Competitors

NRC Competitors Multiples
National Research Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
National Research Corp
NASDAQ:NRC
407.8m USD 2.9 24.9 13.2 16.3
US
CVS Health Corp
NYSE:CVS
101.2B USD 0.3 215.8 14.1 14.1
US
Cigna Corp
NYSE:CI
73.9B USD 0.3 12 7.7 9.8
US
Cigna Group
XMUN:CGN
62.2B EUR 0.3 11.9 7.7 9.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.3B EUR 1.2 23.9 10.4 15.9
DE
Fresenius Medical Care AG
XMUN:FME
23.6B EUR 1.2 32.9 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
21.9B USD 1.6 25.6 13.8 19.3
US
Quest Diagnostics Inc
NYSE:DGX
20.4B USD 1.9 21.2 11.7 15.8
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.2 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.8B USD 14.2 -32.2 -34 -30.8
US
DaVita Inc
NYSE:DVA
8.5B USD 0.6 11 6.8 9.3