National Research Corp
NASDAQ:NRC
Income Statement
Earnings Waterfall
National Research Corp
Income Statement
National Research Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
0
|
|
| Revenue |
18
N/A
|
19
+8%
|
20
+6%
|
22
+10%
|
24
+9%
|
26
+5%
|
26
+3%
|
27
+2%
|
28
+6%
|
29
+1%
|
30
+5%
|
30
-1%
|
29
-3%
|
30
+3%
|
30
+3%
|
32
+7%
|
35
+9%
|
39
+10%
|
42
+8%
|
44
+4%
|
46
+6%
|
48
+3%
|
48
+1%
|
49
+1%
|
50
+3%
|
50
0%
|
50
-1%
|
51
+3%
|
54
+6%
|
56
+3%
|
56
+0%
|
58
+3%
|
58
+1%
|
59
+1%
|
61
+4%
|
63
+3%
|
66
+4%
|
70
+6%
|
73
+4%
|
76
+4%
|
78
+3%
|
81
+3%
|
84
+4%
|
86
+3%
|
89
+3%
|
91
+2%
|
92
+1%
|
93
+1%
|
94
+1%
|
95
+2%
|
97
+1%
|
99
+2%
|
99
+0%
|
100
+0%
|
101
+2%
|
102
+1%
|
104
+2%
|
106
+2%
|
107
+2%
|
109
+2%
|
112
+2%
|
114
+2%
|
116
+2%
|
118
+1%
|
118
+1%
|
118
0%
|
119
+1%
|
120
+1%
|
120
+0%
|
124
+3%
|
126
+2%
|
128
+2%
|
130
+2%
|
130
0%
|
131
+1%
|
133
+2%
|
135
+1%
|
140
+4%
|
144
+3%
|
148
+2%
|
151
+2%
|
152
+1%
|
152
0%
|
152
0%
|
150
-1%
|
148
-1%
|
149
+0%
|
149
0%
|
147
-1%
|
146
-1%
|
144
-1%
|
143
-1%
|
141
-1%
|
140
-1%
|
139
-1%
|
137
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(19)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(25)
|
(24)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(28)
|
(29)
|
(31)
|
(32)
|
(34)
|
(36)
|
(37)
|
(38)
|
(38)
|
(39)
|
(39)
|
(40)
|
(41)
|
(42)
|
(43)
|
(43)
|
(44)
|
(45)
|
(44)
|
(45)
|
(45)
|
(46)
|
(47)
|
(48)
|
(49)
|
(49)
|
(49)
|
(49)
|
(48)
|
(48)
|
(46)
|
(47)
|
(47)
|
(46)
|
(47)
|
(47)
|
(48)
|
(49)
|
(49)
|
(49)
|
(51)
|
(52)
|
(55)
|
(56)
|
(57)
|
(57)
|
(57)
|
(56)
|
(56)
|
(56)
|
(56)
|
(56)
|
(56)
|
(57)
|
(55)
|
(55)
|
(52)
|
(52)
|
|
| Gross Profit |
10
N/A
|
11
+13%
|
12
+5%
|
13
+11%
|
14
+8%
|
14
+3%
|
15
+2%
|
15
+3%
|
16
+7%
|
16
+1%
|
17
+6%
|
17
-1%
|
16
-2%
|
17
+3%
|
18
+6%
|
19
+6%
|
20
+8%
|
22
+8%
|
23
+7%
|
24
+4%
|
26
+6%
|
27
+4%
|
27
+2%
|
27
+0%
|
28
+3%
|
28
N/A
|
27
-4%
|
27
+2%
|
29
+8%
|
30
+3%
|
32
+4%
|
34
+6%
|
35
+4%
|
36
+2%
|
38
+6%
|
39
+3%
|
41
+5%
|
44
+7%
|
45
+3%
|
47
+5%
|
48
+1%
|
48
+2%
|
50
+3%
|
51
+2%
|
52
+2%
|
53
+2%
|
53
+1%
|
54
+1%
|
55
+2%
|
55
+1%
|
56
+2%
|
57
+2%
|
56
-2%
|
57
+1%
|
57
+1%
|
58
+1%
|
60
+3%
|
61
+2%
|
62
+2%
|
64
+2%
|
65
+2%
|
66
+2%
|
67
+2%
|
69
+1%
|
69
+0%
|
69
+1%
|
71
+2%
|
72
+2%
|
74
+2%
|
77
+4%
|
79
+3%
|
82
+3%
|
83
+2%
|
83
0%
|
84
+1%
|
84
+1%
|
86
+3%
|
91
+5%
|
93
+3%
|
96
+2%
|
96
+0%
|
95
0%
|
94
-1%
|
95
+0%
|
93
-2%
|
92
-1%
|
93
+0%
|
93
+0%
|
92
-1%
|
91
-1%
|
88
-3%
|
86
-2%
|
85
-1%
|
85
-1%
|
86
+2%
|
85
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(20)
|
(21)
|
(23)
|
(24)
|
(27)
|
(28)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(32)
|
(32)
|
(33)
|
(34)
|
(36)
|
(37)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(40)
|
(40)
|
(42)
|
(43)
|
(45)
|
(46)
|
(45)
|
(46)
|
(46)
|
(47)
|
(34)
|
(35)
|
(37)
|
(38)
|
(52)
|
(52)
|
(51)
|
(50)
|
(51)
|
(50)
|
(57)
|
(59)
|
(62)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(27)
|
(29)
|
(30)
|
(31)
|
(32)
|
(31)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(31)
|
(31)
|
(32)
|
(33)
|
(35)
|
(36)
|
(38)
|
(39)
|
(40)
|
(27)
|
(28)
|
(30)
|
(31)
|
(45)
|
(45)
|
(44)
|
(44)
|
(44)
|
(45)
|
(53)
|
(54)
|
(55)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
0
|
|
| Operating Income |
3
N/A
|
4
+56%
|
5
+20%
|
6
+34%
|
7
+15%
|
7
-1%
|
7
-3%
|
7
-1%
|
7
+5%
|
7
-2%
|
8
+9%
|
7
-6%
|
7
-9%
|
7
+3%
|
8
+8%
|
8
+12%
|
9
+8%
|
10
+7%
|
10
+7%
|
10
-4%
|
11
+8%
|
11
+5%
|
11
+1%
|
11
0%
|
12
+5%
|
12
-1%
|
11
-8%
|
12
+11%
|
13
+9%
|
13
+1%
|
13
+1%
|
14
+3%
|
15
+7%
|
15
0%
|
15
+1%
|
15
-1%
|
14
-3%
|
15
+8%
|
16
+5%
|
19
+16%
|
19
+2%
|
21
+7%
|
22
+7%
|
23
+3%
|
24
+5%
|
24
+1%
|
25
+2%
|
25
+1%
|
26
+5%
|
27
+3%
|
28
+4%
|
28
+1%
|
26
-9%
|
26
+0%
|
25
-2%
|
26
+5%
|
29
+8%
|
29
+2%
|
30
+3%
|
31
+4%
|
33
+6%
|
35
+4%
|
34
-1%
|
34
-1%
|
33
-3%
|
33
-2%
|
35
+6%
|
35
+2%
|
37
+5%
|
39
+6%
|
40
+3%
|
43
+6%
|
44
+1%
|
43
-2%
|
44
+3%
|
42
-4%
|
43
+2%
|
46
+7%
|
48
+4%
|
51
+6%
|
50
-1%
|
49
-2%
|
47
-4%
|
61
+28%
|
58
-4%
|
56
-4%
|
55
-2%
|
40
-27%
|
40
+0%
|
40
-1%
|
38
-5%
|
35
-6%
|
35
-1%
|
28
-21%
|
28
-1%
|
23
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(14)
|
(14)
|
(14)
|
(14)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
4
+59%
|
5
+22%
|
6
+38%
|
7
+16%
|
7
+0%
|
7
-3%
|
7
-1%
|
7
+6%
|
7
-3%
|
8
+10%
|
7
-6%
|
7
-9%
|
7
+5%
|
8
+8%
|
9
+12%
|
9
+9%
|
10
+6%
|
10
+4%
|
10
-7%
|
10
+7%
|
11
+6%
|
11
+2%
|
11
+1%
|
12
+6%
|
12
-2%
|
11
-8%
|
12
+12%
|
13
+8%
|
13
+0%
|
13
0%
|
13
+1%
|
14
+7%
|
14
+1%
|
14
+1%
|
13
-7%
|
14
+2%
|
15
+8%
|
15
+5%
|
18
+18%
|
19
+2%
|
20
+8%
|
21
+7%
|
22
+4%
|
23
+5%
|
24
+1%
|
24
+2%
|
25
+1%
|
26
+5%
|
27
+3%
|
28
+4%
|
28
+2%
|
26
-9%
|
26
+0%
|
25
-2%
|
27
+10%
|
30
+8%
|
30
+2%
|
31
+3%
|
31
+1%
|
33
+6%
|
35
+4%
|
35
0%
|
34
-1%
|
33
-3%
|
33
-2%
|
34
+4%
|
35
+3%
|
36
+3%
|
37
+5%
|
39
+4%
|
41
+5%
|
42
+4%
|
41
-2%
|
43
+5%
|
42
-3%
|
42
+1%
|
45
+8%
|
46
+2%
|
49
+6%
|
48
0%
|
48
-2%
|
46
-4%
|
43
-7%
|
40
-6%
|
39
-4%
|
38
-2%
|
40
+5%
|
39
-2%
|
38
-3%
|
35
-7%
|
33
-7%
|
32
-1%
|
24
-24%
|
23
-4%
|
18
-24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(4)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
12
|
12
|
14
|
15
|
15
|
16
|
15
|
15
|
16
|
16
|
17
|
18
|
18
|
16
|
16
|
16
|
18
|
20
|
20
|
21
|
21
|
22
|
23
|
22
|
21
|
22
|
24
|
27
|
30
|
31
|
30
|
32
|
32
|
36
|
36
|
38
|
37
|
35
|
36
|
36
|
38
|
37
|
36
|
35
|
32
|
30
|
29
|
29
|
31
|
30
|
29
|
27
|
25
|
24
|
18
|
16
|
12
|
|
| Net Income (Common) |
1
N/A
|
2
+59%
|
3
+22%
|
4
+39%
|
4
+15%
|
4
+0%
|
4
-3%
|
4
+1%
|
5
+6%
|
4
-4%
|
5
+9%
|
5
-6%
|
4
-10%
|
4
+5%
|
5
+7%
|
5
+12%
|
6
+10%
|
6
+7%
|
6
+5%
|
6
-8%
|
6
+6%
|
7
+5%
|
7
+2%
|
7
+1%
|
7
+7%
|
7
-1%
|
7
-7%
|
7
+11%
|
8
+9%
|
8
+0%
|
8
+0%
|
9
+4%
|
9
+6%
|
9
+1%
|
9
+2%
|
9
-7%
|
9
+4%
|
10
+8%
|
10
+5%
|
12
+16%
|
12
+3%
|
14
+13%
|
15
+7%
|
15
+4%
|
16
+4%
|
15
-3%
|
15
+2%
|
16
+1%
|
16
+6%
|
17
+4%
|
18
+4%
|
18
+2%
|
16
-11%
|
16
0%
|
16
-3%
|
18
+11%
|
19
+11%
|
20
+3%
|
21
+3%
|
20
-1%
|
21
+5%
|
23
+5%
|
22
-3%
|
23
+4%
|
24
+3%
|
26
+9%
|
29
+11%
|
30
+4%
|
31
+3%
|
30
-2%
|
31
+4%
|
32
+3%
|
36
+11%
|
36
+1%
|
38
+4%
|
37
-1%
|
35
-7%
|
36
+4%
|
36
+0%
|
37
+4%
|
37
-2%
|
36
-2%
|
35
-4%
|
32
-9%
|
30
-5%
|
29
-3%
|
29
-1%
|
31
+8%
|
30
-2%
|
29
-4%
|
27
-7%
|
25
-8%
|
24
-2%
|
18
-26%
|
16
-9%
|
12
-29%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.64
+60%
|
0.78
+22%
|
1.07
+37%
|
1.24
+16%
|
1.24
N/A
|
1.2
-3%
|
1.2
N/A
|
1.27
+6%
|
1.22
-4%
|
1.35
+11%
|
1.26
-7%
|
1.14
-10%
|
1.2
+5%
|
1.31
+9%
|
1.44
+10%
|
1.65
+15%
|
1.75
+6%
|
1.84
+5%
|
1.69
-8%
|
1.8
+7%
|
1.89
+5%
|
1.93
+2%
|
1.95
+1%
|
2.06
+6%
|
2.11
+2%
|
1.95
-8%
|
2.18
+12%
|
2.4
+10%
|
2.41
+0%
|
2.42
+0%
|
2.5
+3%
|
2.67
+7%
|
2.68
+0%
|
2.73
+2%
|
2.5
-8%
|
2.61
+4%
|
2.76
+6%
|
2.93
+6%
|
0.48
-84%
|
0.49
+2%
|
0.55
+12%
|
0.59
+7%
|
0.62
+5%
|
0.64
+3%
|
0.62
-3%
|
0.62
N/A
|
0.63
+2%
|
0.66
+5%
|
0.68
+3%
|
0.72
+6%
|
0.74
+3%
|
0.66
-11%
|
0.66
N/A
|
0.64
-3%
|
0.71
+11%
|
0.79
+11%
|
0.82
+4%
|
0.84
+2%
|
0.83
-1%
|
0.87
+5%
|
0.91
+5%
|
0.88
-3%
|
0.9
+2%
|
0.92
+2%
|
0.91
-1%
|
1.12
+23%
|
1.07
-4%
|
1.2
+12%
|
1.18
-2%
|
1.22
+3%
|
1.26
+3%
|
1.4
+11%
|
1.41
+1%
|
1.47
+4%
|
1.45
-1%
|
1.35
-7%
|
1.4
+4%
|
1.41
+1%
|
1.46
+4%
|
1.45
-1%
|
1.43
-1%
|
1.38
-3%
|
1.27
-8%
|
1.21
-5%
|
1.17
-3%
|
1.16
-1%
|
1.25
+8%
|
1.26
+1%
|
1.2
-5%
|
1.12
-7%
|
1.04
-7%
|
1.05
+1%
|
0.79
-25%
|
0.73
-8%
|
0.52
-29%
|
|