NETGEAR Inc
NASDAQ:NTGR
Balance Sheet
Balance Sheet Decomposition
NETGEAR Inc
Current Assets | 703.6m |
Cash & Short-Term Investments | 289.4m |
Receivables | 172.8m |
Other Current Assets | 241.4m |
Non-Current Assets | 97.6m |
PP&E | 44.1m |
Intangibles | 36.3m |
Other Non-Current Assets | 17.3m |
Current Liabilities | 244.3m |
Accounts Payable | 38.5m |
Accrued Liabilities | 176.8m |
Other Current Liabilities | 29.1m |
Non-Current Liabilities | 45.6m |
Other Non-Current Liabilities | 45.6m |
Balance Sheet
NETGEAR Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
141
|
182
|
241
|
203
|
201
|
190
|
347
|
264
|
147
|
177
|
|
Cash Equivalents |
141
|
182
|
241
|
203
|
201
|
190
|
347
|
264
|
147
|
177
|
|
Short-Term Investments |
116
|
96
|
126
|
127
|
73
|
6
|
7
|
8
|
81
|
107
|
|
Total Receivables |
276
|
291
|
314
|
255
|
304
|
277
|
337
|
261
|
278
|
185
|
|
Accounts Receivables |
276
|
291
|
314
|
255
|
304
|
277
|
337
|
261
|
278
|
185
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
223
|
213
|
248
|
163
|
244
|
236
|
172
|
316
|
300
|
249
|
|
Other Current Assets |
67
|
39
|
35
|
268
|
36
|
36
|
31
|
35
|
30
|
30
|
|
Total Current Assets |
823
|
821
|
963
|
1 016
|
858
|
744
|
893
|
883
|
834
|
748
|
|
PP&E Net |
30
|
22
|
20
|
17
|
20
|
47
|
46
|
37
|
50
|
46
|
|
PP&E Gross |
30
|
22
|
20
|
17
|
20
|
47
|
46
|
37
|
50
|
46
|
|
Accumulated Depreciation |
89
|
104
|
104
|
99
|
96
|
98
|
115
|
121
|
127
|
89
|
|
Intangible Assets |
66
|
49
|
38
|
21
|
17
|
10
|
4
|
2
|
1
|
0
|
|
Goodwill |
82
|
82
|
86
|
64
|
81
|
81
|
81
|
81
|
36
|
36
|
|
Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
|
Other Long-Term Assets |
47
|
76
|
79
|
91
|
67
|
66
|
74
|
69
|
90
|
9
|
|
Other Assets |
82
|
82
|
86
|
64
|
81
|
81
|
81
|
81
|
36
|
36
|
|
Total Assets |
1 049
N/A
|
1 051
+0%
|
1 185
+13%
|
1 209
+2%
|
1 043
-14%
|
956
-8%
|
1 106
+16%
|
1 079
-2%
|
1 020
-5%
|
847
-17%
|
|
Liabilities | |||||||||||
Accounts Payable |
106
|
91
|
112
|
91
|
140
|
81
|
91
|
74
|
86
|
47
|
|
Accrued Liabilities |
165
|
194
|
202
|
166
|
231
|
209
|
253
|
249
|
238
|
189
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
33
|
32
|
42
|
167
|
14
|
9
|
21
|
18
|
23
|
28
|
|
Total Current Liabilities |
304
|
316
|
357
|
424
|
384
|
298
|
365
|
341
|
346
|
264
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
23
|
26
|
31
|
54
|
32
|
49
|
52
|
41
|
53
|
47
|
|
Total Liabilities |
327
N/A
|
342
+5%
|
388
+13%
|
478
+23%
|
416
-13%
|
347
-17%
|
417
+20%
|
382
-8%
|
399
+5%
|
312
-22%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
267
|
196
|
229
|
128
|
166
|
223
|
193
|
227
|
325
|
432
|
|
Additional Paid In Capital |
454
|
513
|
566
|
603
|
794
|
831
|
883
|
923
|
946
|
968
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
722
N/A
|
709
-2%
|
797
+12%
|
731
-8%
|
628
-14%
|
609
-3%
|
689
+13%
|
697
+1%
|
621
-11%
|
535
-14%
|
|
Total Liabilities & Equity |
1 049
N/A
|
1 051
+0%
|
1 185
+13%
|
1 209
+2%
|
1 043
-14%
|
956
-8%
|
1 106
+16%
|
1 079
-2%
|
1 020
-5%
|
847
-17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
33
|
33
|
31
|
32
|
30
|
30
|
29
|
29
|
30
|