NETGEAR Inc
NASDAQ:NTGR

Watchlist Manager
NETGEAR Inc Logo
NETGEAR Inc
NASDAQ:NTGR
Watchlist
Price: 23.52 USD -4.27% Market Closed
Market Cap: 668m USD

Intrinsic Value

The intrinsic value of one NTGR stock under the Base Case scenario is 14.94 USD. Compared to the current market price of 23.52 USD, NETGEAR Inc is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTGR Intrinsic Value
14.94 USD
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NETGEAR Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NTGR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NTGR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NETGEAR Inc.

Explain Valuation
Compare NTGR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NTGR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NETGEAR Inc

Current Assets 681.9m
Cash & Short-Term Investments 326.4m
Receivables 159.9m
Other Current Assets 195.7m
Non-Current Assets 128.9m
Long-Term Investments 8.7m
PP&E 61.8m
Intangibles 49.9m
Other Non-Current Assets 8.4m
Current Liabilities 239.2m
Accounts Payable 58.2m
Accrued Liabilities 152.2m
Other Current Liabilities 28.8m
Non-Current Liabilities 64.8m
Other Non-Current Liabilities 64.8m
Efficiency

Free Cash Flow Analysis
NETGEAR Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NETGEAR Inc

Revenue
699.6m USD
Cost of Revenue
-447.6m USD
Gross Profit
251.9m USD
Operating Expenses
-283.9m USD
Operating Income
-31.9m USD
Other Expenses
5.8m USD
Net Income
-26.1m USD
Fundamental Scores

NTGR Profitability Score
Profitability Due Diligence

NETGEAR Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
34/100
Profitability
Score

NETGEAR Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

NTGR Solvency Score
Solvency Due Diligence

NETGEAR Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
61/100
Solvency
Score

NETGEAR Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTGR Price Targets Summary
NETGEAR Inc

Wall Street analysts forecast NTGR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTGR is 39.78 USD with a low forecast of 37.37 USD and a high forecast of 42 USD.

Lowest
Price Target
37.37 USD
59% Upside
Average
Price Target
39.78 USD
69% Upside
Highest
Price Target
42 USD
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NETGEAR Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NTGR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NTGR Insider Trading
Buy and sell transactions by insiders

NTGR News

Other Videos
What is the Intrinsic Value of one NTGR stock?

The intrinsic value of one NTGR stock under the Base Case scenario is 14.94 USD.

Is NTGR stock undervalued or overvalued?

Compared to the current market price of 23.52 USD, NETGEAR Inc is Overvalued by 36%.

Back to Top