NETGEAR Inc
NASDAQ:NTGR

Watchlist Manager
NETGEAR Inc Logo
NETGEAR Inc
NASDAQ:NTGR
Watchlist
Price: 24.18 USD -1.14% Market Closed
Market Cap: 686.7m USD
Section:
 

Relative Value

The Relative Value of one NTGR stock under the Base Case scenario is 22.3 USD. Compared to the current market price of 24.18 USD, NETGEAR Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTGR Relative Value
Base Case
22.3 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
23
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
2.3
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
14
Median 3Y
-3.8
Median 5Y
-3.1
Industry
26.9
Forward
101.5
More Details
191.7
P/OCF
P/OCF
Price to OCF
191.7
vs History
6
vs Industry
50
Median 3Y
4.6
Median 5Y
4.8
Industry
16.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
40
Median 3Y
3.4
Median 5Y
3.7
Industry
20.4
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
34
vs Industry
57
Median 3Y
1
Median 5Y
1.1
Industry
2.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
28
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
2.5
Forward
0.5
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
46
vs Industry
74
Median 3Y
1.2
Median 5Y
1.4
Industry
7.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-6.2
Industry
17.8
Forward
243.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-5.4
Industry
23.7
Forward
-90.2
More Details
100.5
EV/OCF
EV/OCF
Enterprise Value to OCF
100.5
vs History
6
vs Industry
57
Median 3Y
1.7
Median 5Y
2.1
Industry
16.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
45
Median 3Y
1.2
Median 5Y
1.4
Industry
17.2
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
36
vs Industry
65
Median 3Y
0.4
Median 5Y
0.7
Industry
2
More Details

Multiples Across Competitors

NTGR Competitors Multiples
NETGEAR Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NETGEAR Inc
NASDAQ:NTGR
686.3m USD 1 -26.3 -14.3 -11.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
296.5B USD 5.1 28.7 19.3 23.2
US
Arista Networks Inc
NYSE:ANET
166.6B USD 19.7 49.6 42.4 43.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
687.4B CNY 21.8 80.4 68.1 68.1
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
30.1B EUR 1.5 32.5 14.7 28
US
Ubiquiti Inc
NYSE:UI
34.5B USD 12.5 43.5 36.1 36.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
298.8B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
35.8B USD 7.5 290.6 79.9 116
CN
ZTE Corp
SZSE:000063
185.1B CNY 1.4 31.7 34.7 34.7
P/E Multiple
Earnings Growth PEG
US
NETGEAR Inc
NASDAQ:NTGR
Average P/E: 795 730.7
Negative Multiple: -26.3
9%
N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.6
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
80.4
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
30
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.5
4%
10.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
945%
0
US
Ciena Corp
NYSE:CIEN
290.6
115%
2.5
CN
ZTE Corp
SZSE:000063
31.7
7%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NETGEAR Inc
NASDAQ:NTGR
Average EV/EBITDA: 36 434.4
Negative Multiple: -14.3 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
19%
1
US
Arista Networks Inc
NYSE:ANET
42.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.1
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.1
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
79.9
56%
1.4
CN
ZTE Corp
SZSE:000063
34.7
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NETGEAR Inc
NASDAQ:NTGR
Average EV/EBIT: 42.8
Negative Multiple: -11.3 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
43.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.1
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.9
7%
5.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
US
Ciena Corp
NYSE:CIEN
116
69%
1.7
CN
ZTE Corp
SZSE:000063
34.7
1%
34.7

See Also

Summary
NTGR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTGR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTGR stock valuation using valuation multiples.
Wall Street Estimates
NTGR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTGR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.