NETGEAR Inc
NASDAQ:NTGR

Watchlist Manager
NETGEAR Inc Logo
NETGEAR Inc
NASDAQ:NTGR
Watchlist
Price: 24.3 USD -0.94% Market Closed
Market Cap: 690.1m USD

Relative Value

The Relative Value of one NTGR stock under the Base Case scenario is hidden USD. Compared to the current market price of 24.3 USD, NETGEAR Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
2.3
Forward
1
vs History
vs Industry
14
Median 3Y
-3.8
Median 5Y
-3.1
Industry
26.9
Forward
102
vs History
4
vs Industry
50
Median 3Y
4.6
Median 5Y
4.8
Industry
16.8
vs History
vs Industry
40
Median 3Y
3.4
Median 5Y
3.7
Industry
20.4
vs History
33
vs Industry
57
Median 3Y
1
Median 5Y
1.1
Industry
2.6
vs History
26
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
2.5
Forward
0.5
vs History
42
vs Industry
74
Median 3Y
1.2
Median 5Y
1.4
Industry
7.9
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-6.2
Industry
17.8
Forward
245.7
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-5.4
Industry
23.7
Forward
-91.1
vs History
4
vs Industry
57
Median 3Y
1.7
Median 5Y
2.1
Industry
16.3
vs History
vs Industry
45
Median 3Y
1.2
Median 5Y
1.4
Industry
17.2
vs History
34
vs Industry
65
Median 3Y
0.4
Median 5Y
0.7
Industry
2

Multiples Across Competitors

NTGR Competitors Multiples
NETGEAR Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NETGEAR Inc
NASDAQ:NTGR
689.8m USD 1 -26.4 -14.5 -11.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
P/E Multiple
Earnings Growth PEG
US
NETGEAR Inc
NASDAQ:NTGR
Average P/E: 795 750.8
Negative Multiple: -26.4
9%
N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29
24%
1.2
US
Arista Networks Inc
NYSE:ANET
50
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
79.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.3
4%
10.8
US
Ciena Corp
NYSE:CIEN
281.3
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.9
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
243.3
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NETGEAR Inc
NASDAQ:NTGR
Average EV/EBITDA: 36 450.3
Negative Multiple: -14.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NETGEAR Inc
NASDAQ:NTGR
Average EV/EBIT: 43.2
Negative Multiple: -11.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A