Nutanix Inc
NASDAQ:NTNX

Watchlist Manager
Nutanix Inc Logo
Nutanix Inc
NASDAQ:NTNX
Watchlist
Price: 64.01 USD -0.91% Market Closed
Market Cap: 17.2B USD

Intrinsic Value

The intrinsic value of one NTNX stock under the Base Case scenario is 56.49 USD. Compared to the current market price of 64.01 USD, Nutanix Inc is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTNX Intrinsic Value
56.49 USD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nutanix Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NTNX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NTNX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nutanix Inc.

Explain Valuation
Compare NTNX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Nutanix’s pivot to a subscription-based revenue model may face slower-than-expected adoption as legacy enterprise clients remain hesitant to migrate, potentially causing near-term revenue volatility and increased sales costs.

Intense competition from larger players like VMware and HPE threatens to compress Nutanix’s margins, as these rivals can bundle competing hyperconverged solutions with their established hardware and service ecosystems.

Shifts in global IT spending could disproportionately affect Nutanix’s growth, as extended sales cycles and budget constraints in target industries may delay major hyperconverged infrastructure deployments.

Bull Theses

A rapidly expanding subscription customer base strengthens Nutanix’s recurring revenue, creating higher visibility into future cash flows and reducing dependency on one-time hardware-related deals.

Nutanix’s software-centric approach to hyperconverged infrastructure offers an ease-of-management advantage, increasing switching costs and fostering deeper customer relationships, particularly among large enterprise clients.

Strategic partnerships with public cloud providers and systems integrators can bolster Nutanix’s go-to-market efforts, tapping into new geographic and vertical markets to drive stronger revenue expansion.

Show More Less
How do you feel about NTNX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nutanix Inc

Current Assets 2.6B
Cash & Short-Term Investments 2B
Receivables 338m
Other Current Assets 258.5m
Non-Current Assets 694m
PP&E 277.3m
Intangibles 187.9m
Other Non-Current Assets 228.8m
Current Liabilities 1.4B
Accounts Payable 81.6m
Accrued Liabilities 277.9m
Other Current Liabilities 1.1B
Non-Current Liabilities 2.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Nutanix Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nutanix Inc

Revenue
2.5B USD
Cost of Revenue
-334.8m USD
Gross Profit
2.2B USD
Operating Expenses
-2B USD
Operating Income
182m USD
Other Expenses
6.4m USD
Net Income
188.4m USD
Fundamental Scores

NTNX Profitability Score
Profitability Due Diligence

Nutanix Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
47/100
Profitability
Score

Nutanix Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

NTNX Solvency Score
Solvency Due Diligence

Nutanix Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

Nutanix Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTNX Price Targets Summary
Nutanix Inc

Wall Street analysts forecast NTNX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTNX is 87.65 USD with a low forecast of 71.71 USD and a high forecast of 99.75 USD.

Lowest
Price Target
71.71 USD
12% Upside
Average
Price Target
87.65 USD
37% Upside
Highest
Price Target
99.75 USD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nutanix Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NTNX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NTNX Insider Trading
Buy and sell transactions by insiders

NTNX News

Other Videos
What is the Intrinsic Value of one NTNX stock?

The intrinsic value of one NTNX stock under the Base Case scenario is 56.49 USD.

Is NTNX stock undervalued or overvalued?

Compared to the current market price of 64.01 USD, Nutanix Inc is Overvalued by 12%.

Back to Top