Nutanix Inc
NASDAQ:NTNX
Nutanix Inc
NASDAQ:NTNX
Price:
40.815
USD
0.28%
Market Cap:
$11B
Income Statement
Earnings Waterfall
Nutanix Inc
Nutanix Inc
Income Statement
Nutanix Inc
Nutanix Inc
Currency: USD
| Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
15
|
22
|
28
|
29
|
29
|
30
|
30
|
31
|
31
|
37
|
51
|
66
|
80
|
81
|
74
|
68
|
61
|
62
|
62
|
63
|
64
|
65
|
65
|
66
|
169
|
155
|
140
|
126
|
9
|
11
|
0
|
|
| Revenue |
206
N/A
|
241
+17%
|
283
+17%
|
329
+16%
|
379
+15%
|
503
+33%
|
546
+8%
|
642
+18%
|
733
+14%
|
846
+15%
|
933
+10%
|
1 020
+9%
|
1 104
+8%
|
1 155
+5%
|
1 193
+3%
|
1 242
+4%
|
1 240
0%
|
1 236
0%
|
1 238
+0%
|
1 249
+1%
|
1 280
+2%
|
1 308
+2%
|
1 306
0%
|
1 305
0%
|
1 332
+2%
|
1 394
+5%
|
1 460
+5%
|
1 527
+5%
|
1 586
+4%
|
1 581
0%
|
1 636
+3%
|
1 709
+4%
|
1 754
+3%
|
1 863
+6%
|
1 940
+4%
|
2 019
+4%
|
2 095
+4%
|
2 149
+3%
|
2 229
+4%
|
2 318
+4%
|
2 433
+5%
|
2 538
+4%
|
2 618
+3%
|
2 686
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(88)
|
(101)
|
(116)
|
(130)
|
(147)
|
(171)
|
(205)
|
(244)
|
(284)
|
(327)
|
(366)
|
(398)
|
(410)
|
(386)
|
(352)
|
(329)
|
(308)
|
(304)
|
(302)
|
(291)
|
(289)
|
(287)
|
(282)
|
(278)
|
(280)
|
(292)
|
(306)
|
(315)
|
(320)
|
(321)
|
(321)
|
(328)
|
(331)
|
(332)
|
(331)
|
(326)
|
(323)
|
(324)
|
(325)
|
(329)
|
(332)
|
(335)
|
(340)
|
(346)
|
|
| Gross Profit |
118
N/A
|
140
+19%
|
167
+19%
|
199
+19%
|
232
+17%
|
333
+43%
|
340
+2%
|
398
+17%
|
449
+13%
|
519
+15%
|
567
+9%
|
623
+10%
|
694
+11%
|
769
+11%
|
842
+9%
|
913
+8%
|
932
+2%
|
932
+0%
|
935
+0%
|
958
+2%
|
991
+3%
|
1 021
+3%
|
1 024
+0%
|
1 027
+0%
|
1 051
+2%
|
1 102
+5%
|
1 154
+5%
|
1 212
+5%
|
1 266
+4%
|
1 260
0%
|
1 314
+4%
|
1 381
+5%
|
1 423
+3%
|
1 531
+8%
|
1 609
+5%
|
1 693
+5%
|
1 772
+5%
|
1 825
+3%
|
1 904
+4%
|
1 990
+5%
|
2 101
+6%
|
2 203
+5%
|
2 278
+3%
|
2 340
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(229)
|
(259)
|
(296)
|
(337)
|
(384)
|
(437)
|
(583)
|
(680)
|
(781)
|
(867)
|
(860)
|
(900)
|
(958)
|
(1 049)
|
(1 157)
|
(1 284)
|
(1 426)
|
(1 530)
|
(1 659)
|
(1 772)
|
(1 831)
|
(1 850)
|
(1 814)
|
(1 767)
|
(1 741)
|
(1 765)
|
(1 772)
|
(1 769)
|
(1 734)
|
(1 718)
|
(1 699)
|
(1 728)
|
(1 736)
|
(1 722)
|
(1 725)
|
(1 715)
|
(1 752)
|
(1 801)
|
(1 863)
|
(1 921)
|
(1 972)
|
(2 021)
|
(2 076)
|
(2 117)
|
|
| Selling, General & Administrative |
(165)
|
(186)
|
(213)
|
(245)
|
(280)
|
(321)
|
(415)
|
(467)
|
(525)
|
(577)
|
(581)
|
(621)
|
(673)
|
(734)
|
(796)
|
(871)
|
(955)
|
(1 026)
|
(1 127)
|
(1 224)
|
(1 281)
|
(1 293)
|
(1 260)
|
(1 216)
|
(1 187)
|
(1 204)
|
(1 203)
|
(1 193)
|
(1 161)
|
(1 143)
|
(1 121)
|
(1 150)
|
(1 158)
|
(1 142)
|
(1 144)
|
(1 116)
|
(1 131)
|
(1 164)
|
(1 202)
|
(1 237)
|
(1 261)
|
(1 284)
|
(1 330)
|
(1 351)
|
|
| Research & Development |
(64)
|
(74)
|
(83)
|
(92)
|
(104)
|
(116)
|
(168)
|
(213)
|
(256)
|
(289)
|
(278)
|
(278)
|
(285)
|
(314)
|
(360)
|
(412)
|
(469)
|
(501)
|
(528)
|
(544)
|
(548)
|
(554)
|
(552)
|
(548)
|
(552)
|
(558)
|
(567)
|
(573)
|
(570)
|
(573)
|
(576)
|
(576)
|
(577)
|
(579)
|
(581)
|
(599)
|
(615)
|
(637)
|
(661)
|
(683)
|
(711)
|
(737)
|
(750)
|
(770)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Operating Income |
(111)
N/A
|
(119)
-7%
|
(129)
-9%
|
(138)
-7%
|
(152)
-10%
|
(105)
+31%
|
(242)
-132%
|
(283)
-17%
|
(332)
-18%
|
(348)
-5%
|
(293)
+16%
|
(277)
+5%
|
(264)
+5%
|
(279)
-6%
|
(315)
-13%
|
(372)
-18%
|
(494)
-33%
|
(598)
-21%
|
(723)
-21%
|
(814)
-13%
|
(840)
-3%
|
(829)
+1%
|
(790)
+5%
|
(740)
+6%
|
(690)
+7%
|
(662)
+4%
|
(618)
+7%
|
(556)
+10%
|
(469)
+16%
|
(459)
+2%
|
(385)
+16%
|
(347)
+10%
|
(313)
+10%
|
(191)
+39%
|
(116)
+39%
|
(22)
+81%
|
19
N/A
|
24
+23%
|
41
+70%
|
69
+70%
|
129
+87%
|
182
+41%
|
202
+11%
|
223
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
(1)
|
(8)
|
(9)
|
(22)
|
(28)
|
(29)
|
(32)
|
(30)
|
(30)
|
(31)
|
(41)
|
(101)
|
(215)
|
(143)
|
(345)
|
(480)
|
(373)
|
(451)
|
(254)
|
(52)
|
(44)
|
(35)
|
(26)
|
(16)
|
(8)
|
(2)
|
(101)
|
(90)
|
(78)
|
(65)
|
0
|
44
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(65)
|
(65)
|
(65)
|
(65)
|
(17)
|
(17)
|
(17)
|
(6)
|
(5)
|
(5)
|
0
|
(16)
|
0
|
0
|
0
|
(9)
|
(8)
|
(10)
|
|
| Total Other Income |
(6)
|
(6)
|
(5)
|
(1)
|
(3)
|
(1)
|
(26)
|
(29)
|
(27)
|
0
|
(1)
|
(1)
|
2
|
(0)
|
10
|
13
|
14
|
17
|
12
|
11
|
10
|
14
|
1
|
(5)
|
(10)
|
(10)
|
(10)
|
(7)
|
(6)
|
(2)
|
(4)
|
(6)
|
(7)
|
(12)
|
(13)
|
(9)
|
(8)
|
(8)
|
(4)
|
(18)
|
(16)
|
39
|
2
|
59
|
|
| Pre-Tax Income |
(117)
N/A
|
(125)
-6%
|
(134)
-8%
|
(139)
-4%
|
(154)
-11%
|
(106)
+31%
|
(268)
-153%
|
(312)
-16%
|
(359)
-15%
|
(375)
-4%
|
(294)
+22%
|
(279)
+5%
|
(271)
+3%
|
(290)
-7%
|
(328)
-13%
|
(388)
-18%
|
(509)
-31%
|
(613)
-20%
|
(741)
-21%
|
(833)
-12%
|
(861)
-3%
|
(855)
+1%
|
(891)
-4%
|
(960)
-8%
|
(843)
+12%
|
(1 017)
-21%
|
(1 172)
-15%
|
(1 000)
+15%
|
(989)
+1%
|
(780)
+21%
|
(458)
+41%
|
(414)
+10%
|
(372)
+10%
|
(234)
+37%
|
(150)
+36%
|
(45)
+70%
|
10
N/A
|
(101)
N/A
|
(54)
+47%
|
(28)
+48%
|
48
N/A
|
212
+341%
|
240
+14%
|
273
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(5)
|
86
|
92
|
91
|
88
|
(8)
|
(16)
|
(18)
|
(21)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(20)
|
(21)
|
(21)
|
(20)
|
(23)
|
(22)
|
(23)
|
(25)
|
(28)
|
(24)
|
(23)
|
(20)
|
(6)
|
|
| Income from Continuing Operations |
(118)
|
(126)
|
(136)
|
(142)
|
(156)
|
(108)
|
(270)
|
(313)
|
(363)
|
(380)
|
(301)
|
(287)
|
(276)
|
(204)
|
(237)
|
(297)
|
(421)
|
(621)
|
(756)
|
(851)
|
(882)
|
(873)
|
(909)
|
(978)
|
(861)
|
(1 036)
|
(1 191)
|
(1 019)
|
(1 007)
|
(799)
|
(478)
|
(434)
|
(393)
|
(255)
|
(171)
|
(67)
|
(12)
|
(125)
|
(79)
|
(55)
|
24
|
188
|
221
|
267
|
|
| Net Income (Common) |
(118)
N/A
|
(126)
-7%
|
(136)
-8%
|
(142)
-4%
|
(156)
-10%
|
(108)
+31%
|
(270)
-150%
|
(313)
-16%
|
(363)
-16%
|
(380)
-4%
|
(301)
+21%
|
(287)
+5%
|
(276)
+4%
|
(297)
-8%
|
(330)
-11%
|
(390)
-18%
|
(514)
-32%
|
(621)
-21%
|
(756)
-22%
|
(851)
-13%
|
(882)
-4%
|
(873)
+1%
|
(909)
-4%
|
(978)
-8%
|
(861)
+12%
|
(1 036)
-20%
|
(1 191)
-15%
|
(1 019)
+14%
|
(1 007)
+1%
|
(799)
+21%
|
(478)
+40%
|
(434)
+9%
|
(393)
+9%
|
(255)
+35%
|
(171)
+33%
|
(67)
+61%
|
(12)
+82%
|
(125)
-943%
|
(79)
+37%
|
(55)
+30%
|
24
N/A
|
188
+698%
|
221
+17%
|
267
+21%
|
|
| EPS (Diluted) |
-0.87
N/A
|
-0.92
-6%
|
-0.99
-8%
|
-1.03
-4%
|
-1.13
-10%
|
-2.46
-118%
|
-3.63
-48%
|
-2.2
+39%
|
-2.52
-15%
|
-2.96
-17%
|
-1.91
+35%
|
-1.77
+7%
|
-1.65
+7%
|
-1.81
-10%
|
-2.1
-16%
|
-2.17
-3%
|
-2.81
-29%
|
-3.43
-22%
|
-3.98
-16%
|
-4.41
-11%
|
-4.49
-2%
|
-4.48
+0%
|
-4.47
+0%
|
-4.83
-8%
|
-4.14
+14%
|
-5.02
-21%
|
-5.46
-9%
|
-4.65
+15%
|
-4.52
+3%
|
-3.62
+20%
|
-2.06
+43%
|
-1.86
+10%
|
-1.67
+10%
|
-1.09
+35%
|
-0.7
+36%
|
-0.22
+69%
|
-0.04
+82%
|
-0.51
-1 175%
|
-0.27
+47%
|
-0.18
+33%
|
0.07
N/A
|
0.64
+814%
|
0.75
+17%
|
0.92
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
