Nutanix Inc
NASDAQ:NTNX

Watchlist Manager
Nutanix Inc Logo
Nutanix Inc
NASDAQ:NTNX
Watchlist
Price: 67.53 USD -0.6% Market Closed
Market Cap: 18.1B USD

Relative Value

The Relative Value of one NTNX stock under the Base Case scenario is 46.8 USD. Compared to the current market price of 67.53 USD, Nutanix Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTNX Relative Value
Base Case
46.8 USD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
13
Median 3Y
6.1
Median 5Y
4.6
Industry
2.5
Forward
7
vs History
6
vs Industry
Median 3Y
-32.8
Median 5Y
-8.1
Industry
23.3
Forward
38.4
vs History
61
vs Industry
21
Median 3Y
28.3
Median 5Y
24.3
Industry
17.6
vs History
52
vs Industry
19
Median 3Y
34.7
Median 5Y
27.7
Industry
21.5
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
-10.6
Industry
3.1
vs History
19
vs Industry
13
Median 3Y
5.9
Median 5Y
4.4
Industry
2.5
Forward
6.9
vs History
19
vs Industry
23
Median 3Y
7
Median 5Y
5.6
Industry
5.1
vs History
30
vs Industry
4
Median 3Y
84.4
Median 5Y
-9
Industry
12.7
Forward
30.4
vs History
20
vs Industry
2
Median 3Y
-16.3
Median 5Y
-10.7
Industry
16.4
Forward
35.7
vs History
61
vs Industry
21
Median 3Y
27.8
Median 5Y
23.7
Industry
16.1
vs History
57
vs Industry
19
Median 3Y
34.1
Median 5Y
25.7
Industry
19.1
vs History
11
vs Industry
5
Median 3Y
11.4
Median 5Y
7.2
Industry
2.6

Multiples Across Competitors

NTNX Competitors Multiples
Nutanix Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nutanix Inc
NASDAQ:NTNX
18.1B USD 7.6 778.1 84.3 129
US
Palantir Technologies Inc
NYSE:PLTR
372.4B USD 108.2 487.9 612.9 643.3
DE
SAP SE
XETRA:SAP
271.3B EUR 7.6 41.5 24.2 27.5
US
Salesforce Inc
NYSE:CRM
237.7B USD 6.2 38.4 20.1 28.9
US
Intuit Inc
NASDAQ:INTU
184.8B USD 10.2 53.3 33.7 39.5
US
NCR Corp
LSE:0K45
166.8B USD 62.3 160.5 488.7 1 764.4
US
Adobe Inc
NASDAQ:ADBE
154.3B USD 6.8 22.5 17.7 19.5
US
Applovin Corp
NASDAQ:APP
149.2B USD 28.2 61.6 48.6 54.8
US
Synopsys Inc
NASDAQ:SNPS
112B USD 18 51.8 68.7 82.9
US
Microstrategy Inc
NASDAQ:MSTR
100.6B USD 217.6 21.3 13.4 13.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
95.4B USD 18.7 94.3 53.4 60.8
P/S Multiple
Revenue Growth P/S to Growth
US
Nutanix Inc
NASDAQ:NTNX
Average P/S: 44.7
7.6
17%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
108.2
33%
3.3
DE
SAP SE
XETRA:SAP
7.6
12%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Intuit Inc
NASDAQ:INTU
10.2
14%
0.7
US
N
NCR Corp
LSE:0K45
62.3
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.8
10%
0.7
US
Applovin Corp
NASDAQ:APP
28.2
22%
1.3
US
Synopsys Inc
NASDAQ:SNPS
18
15%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
217.6
4%
54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.7
13%
1.4
P/E Multiple
Earnings Growth PEG
US
Nutanix Inc
NASDAQ:NTNX
Average P/E: 164.6
778.1
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
487.9
73%
6.7
DE
SAP SE
XETRA:SAP
41.5
50%
0.8
US
Salesforce Inc
NYSE:CRM
38.4
31%
1.2
US
Intuit Inc
NASDAQ:INTU
53.3
37%
1.4
US
N
NCR Corp
LSE:0K45
160.5
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.5
27%
0.8
US
Applovin Corp
NASDAQ:APP
61.6
45%
1.4
US
Synopsys Inc
NASDAQ:SNPS
51.8
18%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
21.3
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
94.3
33%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nutanix Inc
NASDAQ:NTNX
Average EV/EBITDA: 133.2
84.3
106%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
612.9
109%
5.6
DE
SAP SE
XETRA:SAP
24.2
19%
1.3
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Intuit Inc
NASDAQ:INTU
33.7
31%
1.1
US
N
NCR Corp
LSE:0K45
488.7
14%
34.9
US
Adobe Inc
NASDAQ:ADBE
17.7
17%
1
US
Applovin Corp
NASDAQ:APP
48.6
43%
1.1
US
Synopsys Inc
NASDAQ:SNPS
68.7
36%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
13.4
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.4
28%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nutanix Inc
NASDAQ:NTNX
Average EV/EBIT: 260.4
129
214%
0.6
US
Palantir Technologies Inc
NYSE:PLTR
643.3
111%
5.8
DE
SAP SE
XETRA:SAP
27.5
21%
1.3
US
Salesforce Inc
NYSE:CRM
28.9
33%
0.9
US
Intuit Inc
NASDAQ:INTU
39.5
38%
1
US
N
NCR Corp
LSE:0K45
1 764.4
90%
19.6
US
Adobe Inc
NASDAQ:ADBE
19.5
20%
1
US
Applovin Corp
NASDAQ:APP
54.8
47%
1.2
US
Synopsys Inc
NASDAQ:SNPS
82.9
44%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
13.5
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.8
30%
2