Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NXPI NXP Semiconductors NV
NXP Semiconductors NV banner

NXP Semiconductors NV
NASDAQ:NXPI

Watchlist Manager
NXP Semiconductors NV Logo
NXP Semiconductors NV
NASDAQ:NXPI
Watchlist
Price: 269.51 USD 3.04% Market Closed
Market Cap: $67.9B
Write Note Create Alert

DCF Value

The DCF Value for NXP Semiconductors NV (NXPI) under the Base Case is USD. Compared with the current market price of 269.51 USD, the stock appears .

Key assumptions
NXPI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.8%
Net Margin 26.2%24%
Cash Flow Conversion 90%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.3%
Exit Multiple 17.7x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NXPI Research

Summary
NXPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXPI stock valuation using valuation multiples.
Wall St Estimates
NXPI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other NXP Semiconductors NV listings:
XETRA • EUR
VNX
 F • EUR
VNX
 XMUN • EUR
VNX
 SWB • EUR
VNX
 LSE • USD
0EDE