NXP Semiconductors NV
NASDAQ:NXPI

Watchlist Manager
NXP Semiconductors NV Logo
NXP Semiconductors NV
NASDAQ:NXPI
Watchlist
Price: 228.16 USD -1.58% Market Closed
Market Cap: 57.4B USD

Relative Value

The Relative Value of one NXPI stock under the Base Case scenario is 310.78 USD. Compared to the current market price of 228.16 USD, NXP Semiconductors NV is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXPI Relative Value
Base Case
310.78 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
36
Median 3Y
4.2
Median 5Y
4.4
Industry
3.4
Forward
4.6
vs History
20
vs Industry
36
Median 3Y
21.1
Median 5Y
21.8
Industry
30.3
Forward
19
vs History
0
vs Industry
31
Median 3Y
16.8
Median 5Y
16.9
Industry
19.2
vs History
60
vs Industry
19
Median 3Y
23.4
Median 5Y
20.3
Industry
25.6
vs History
65
vs Industry
14
Median 3Y
6.1
Median 5Y
6.2
Industry
2.6
vs History
26
vs Industry
31
Median 3Y
4.8
Median 5Y
4.9
Industry
3.7
Forward
5.2
vs History
28
vs Industry
48
Median 3Y
8.4
Median 5Y
8.8
Industry
12.2
vs History
28
vs Industry
37
Median 3Y
13
Median 5Y
13.9
Industry
18.8
Forward
13.8
vs History
31
vs Industry
36
Median 3Y
16.7
Median 5Y
17.7
Industry
25.4
Forward
15.8
vs History
0
vs Industry
26
Median 3Y
18.6
Median 5Y
18.8
Industry
19.4
vs History
0
vs Industry
20
Median 3Y
25.5
Median 5Y
25.4
Industry
24.8
vs History
57
vs Industry
32
Median 3Y
3.1
Median 5Y
3.1
Industry
2.1

Multiples Across Competitors

NXPI Competitors Multiples
NXP Semiconductors NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
NXP Semiconductors NV
NASDAQ:NXPI
57.5B USD 4.8 27.9 15.2 19.2
US
NVIDIA Corp
NASDAQ:NVDA
4.3T USD 22.7 42.9 37.1 38
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 28.3 89.4 53.5 74.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.1T TWD 10.5 24 14.6 20.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
342.1B USD 10.7 103.5 57.9 119.9
US
Micron Technology Inc
NASDAQ:MU
270.6B USD 7.2 31.7 15.1 27.8
KR
SK Hynix Inc
KRX:000660
394.2T KRW 4.7 11 7.8 10.7
US
Qualcomm Inc
NASDAQ:QCOM
191.5B USD 4.3 34.6 14 15.8
US
Intel Corp
NASDAQ:INTC
180.2B USD 3.4 910.1 17.2 -1 858.9
US
Texas Instruments Inc
NASDAQ:TXN
163.1B USD 9.4 32.5 21.7 28.5
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 31.5 167.3 126.4 157.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
NXP Semiconductors NV
NASDAQ:NXPI
Average EV/EBIT: 51.2
19.2
14%
1.4
US
NVIDIA Corp
NASDAQ:NVDA
38
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
74.3
71%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.2
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
119.9
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
27.8
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.7
50%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.8
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 858.9 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.5
16%
1.8
UK
Arm Holdings PLC
NASDAQ:ARM
157.3
60%
2.6