First Time Loading...

NXP Semiconductors NV
NASDAQ:NXPI

Watchlist Manager
NXP Semiconductors NV Logo
NXP Semiconductors NV
NASDAQ:NXPI
Watchlist
Price: 219.35 USD -3.34% Market Closed
Updated: Apr 19, 2024

Income Statement

Earnings Waterfall
NXP Semiconductors NV

Revenue
13.3B USD
Cost of Revenue
-5.7B USD
Gross Profit
7.6B USD
Operating Expenses
-3.8B USD
Operating Income
3.8B USD
Other Expenses
-962m USD
Net Income
2.8B USD

Income Statement
NXP Semiconductors NV

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Oct-2023 Dec-2023
Revenue
Revenue
4 815
N/A
4 976
+3%
5 137
+3%
5 403
+5%
5 647
+5%
5 868
+4%
6 025
+3%
6 032
+0%
6 101
+1%
6 858
+12%
7 717
+13%
8 664
+12%
9 498
+10%
9 485
0%
9 322
-2%
9 240
-1%
9 256
+0%
9 314
+1%
9 402
+1%
9 460
+1%
9 407
-1%
9 232
-2%
9 159
-1%
8 979
-2%
8 877
-1%
8 804
-1%
8 404
-5%
8 406
+0%
8 612
+2%
9 158
+6%
9 937
+9%
10 531
+6%
11 063
+5%
11 632
+5%
12 348
+6%
12 932
+5%
13 205
+2%
13 190
0%
13 177
0%
13 166
0%
13 276
+1%
Gross Profit
Cost of Revenue
(2 625)
(2 674)
(2 723)
(2 854)
(2 991)
(3 108)
(3 182)
(3 158)
(3 296)
(4 156)
(4 630)
(5 133)
(5 411)
(4 919)
(4 781)
(4 670)
(4 634)
(4 600)
(4 590)
(4 600)
(4 545)
(4 466)
(4 424)
(4 322)
(4 254)
(4 257)
(4 148)
(4 234)
(4 362)
(4 553)
(4 770)
(4 883)
(4 996)
(5 143)
(5 396)
(5 596)
(5 685)
(5 675)
(5 666)
(5 657)
(5 712)
Gross Profit
2 190
N/A
2 302
+5%
2 414
+5%
2 549
+6%
2 656
+4%
2 760
+4%
2 843
+3%
2 874
+1%
2 805
-2%
2 702
-4%
3 087
+14%
3 531
+14%
4 087
+16%
4 566
+12%
4 541
-1%
4 570
+1%
4 622
+1%
4 714
+2%
4 812
+2%
4 860
+1%
4 862
+0%
4 766
-2%
4 735
-1%
4 657
-2%
4 623
-1%
4 547
-2%
4 256
-6%
4 172
-2%
4 250
+2%
4 605
+8%
5 167
+12%
5 648
+9%
6 067
+7%
6 489
+7%
6 952
+7%
7 336
+6%
7 520
+3%
7 515
0%
7 511
0%
7 509
0%
7 564
+1%
Operating Income
Operating Expenses
(1 570)
(1 532)
(1 556)
(1 571)
(1 588)
(1 568)
(1 558)
(1 522)
(1 747)
(1 147)
(1 771)
(2 402)
(4 022)
(2 357)
(2 345)
(2 354)
(3 938)
(4 080)
(4 106)
(4 063)
(3 956)
(3 984)
(3 942)
(3 928)
(3 921)
(3 950)
(3 968)
(4 069)
(3 859)
(3 696)
(3 547)
(3 370)
(3 483)
(3 523)
(3 613)
(3 707)
(3 720)
(3 780)
(3 786)
(3 789)
(3 805)
Selling, General & Administrative
(939)
(859)
(860)
(843)
(683)
(664)
(642)
(626)
(725)
(819)
(899)
(964)
(1 065)
(1 013)
(966)
(957)
(944)
(932)
(926)
(906)
(908)
(924)
(925)
(916)
(891)
(877)
(875)
(859)
(850)
(848)
(862)
(904)
(956)
(985)
(1 016)
(1 062)
(1 064)
(1 101)
(1 110)
(1 115)
(1 131)
Research & Development
(640)
(675)
(704)
(737)
(754)
(762)
(768)
(751)
(799)
(999)
(1 193)
(1 394)
(1 519)
(1 505)
(1 502)
(1 513)
(1 564)
(1 611)
(1 666)
(1 690)
(1 676)
(1 655)
(1 620)
(1 600)
(1 620)
(1 637)
(1 632)
(1 668)
(1 686)
(1 726)
(1 805)
(1 866)
(1 935)
(1 991)
(2 057)
(2 113)
(2 150)
(2 220)
(2 268)
(2 317)
(2 359)
Depreciation & Amortization
0
0
0
0
(152)
0
0
0
(223)
(590)
(949)
(1 310)
(1 438)
(1 448)
(1 460)
(1 462)
(1 432)
(1 514)
(1 506)
(1 505)
(1 449)
(1 446)
(1 438)
(1 434)
(1 435)
(1 459)
(1 484)
(1 544)
(1 327)
(1 126)
(885)
(604)
(592)
(547)
(542)
(536)
(509)
(459)
(406)
(346)
(300)
Other Operating Expenses
9
2
8
9
1
(142)
(148)
(145)
0
1 261
1 270
1 266
0
1 609
1 583
1 578
2
(23)
(8)
38
77
41
41
22
25
23
23
2
4
4
5
4
0
0
2
4
3
0
(2)
(11)
(15)
Operating Income
620
N/A
770
+24%
858
+11%
978
+14%
1 068
+9%
1 192
+12%
1 285
+8%
1 352
+5%
1 058
-22%
1 555
+47%
1 316
-15%
1 129
-14%
65
-94%
2 209
+3 298%
2 196
-1%
2 216
+1%
684
-69%
634
-7%
706
+11%
797
+13%
906
+14%
782
-14%
793
+1%
729
-8%
702
-4%
597
-15%
288
-52%
103
-64%
391
+280%
909
+132%
1 620
+78%
2 278
+41%
2 584
+13%
2 966
+15%
3 339
+13%
3 629
+9%
3 800
+5%
3 735
-2%
3 725
0%
3 720
0%
3 759
+1%
Pre-Tax Income
Interest Income Expense
(134)
(68)
(109)
(282)
(401)
(623)
(572)
(454)
(414)
(275)
(373)
(425)
(412)
(391)
(362)
(339)
(313)
(286)
(256)
(229)
(239)
(252)
(286)
(317)
(328)
(322)
(339)
(361)
(365)
(376)
(371)
(361)
(360)
(377)
(384)
(381)
(383)
(350)
(319)
(290)
(251)
Non-Reccuring Items
(83)
(131)
(117)
(98)
(22)
(31)
(41)
(40)
957
(306)
(448)
(468)
(247)
(279)
(167)
(192)
1 377
(73)
(84)
1 813
1 718
1 758
1 783
(72)
(72)
47
64
49
(33)
(127)
(120)
(99)
(23)
(24)
(45)
(45)
(21)
(4)
18
14
(98)
Total Other Income
(26)
(19)
(15)
(13)
(6)
(115)
(104)
(38)
(115)
3
(4)
(77)
(9)
(12)
(13)
(3)
(12)
(12)
(12)
(22)
(10)
(12)
(12)
(6)
(11)
(12)
(12)
(12)
8
10
1
4
(21)
(22)
(25)
(33)
(33)
(43)
(38)
(44)
(58)
Pre-Tax Income
377
N/A
552
+46%
617
+12%
585
-5%
639
+9%
423
-34%
568
+34%
820
+44%
1 486
+81%
977
-34%
491
-50%
159
-68%
(603)
N/A
1 527
N/A
1 654
+8%
1 682
+2%
1 736
+3%
263
-85%
354
+35%
2 359
+566%
2 375
+1%
2 276
-4%
2 278
+0%
334
-85%
291
-13%
310
+7%
1
-100%
(221)
N/A
1
N/A
416
+41 500%
1 130
+172%
1 822
+61%
2 180
+20%
2 543
+17%
2 885
+13%
3 170
+10%
3 363
+6%
3 338
-1%
3 386
+1%
3 400
+0%
3 352
-1%
Net Income
Tax Provision
(20)
(24)
(38)
(41)
(40)
(40)
(42)
(53)
104
318
484
543
851
422
324
310
(251)
(23)
(81)
(422)
(179)
(168)
(185)
98
(20)
(31)
23
108
83
45
(53)
(205)
(272)
(346)
(410)
(464)
(529)
(533)
(562)
(536)
(523)
Income from Continuing Operations
357
528
579
544
599
383
526
767
1 590
1 295
975
702
248
1 949
1 978
1 992
1 485
240
273
1 937
2 196
2 108
2 093
432
271
279
24
(113)
84
461
1 077
1 617
1 908
2 197
2 475
2 706
2 834
2 805
2 824
2 864
2 829
Income to Minority Interest
(67)
(68)
(69)
(69)
(68)
(71)
(73)
(74)
(73)
(67)
(60)
(59)
(59)
(61)
(61)
(59)
(57)
(56)
(54)
(52)
(50)
(43)
(36)
(33)
(29)
(32)
(32)
(26)
(28)
(31)
(35)
(38)
(35)
(33)
(37)
(42)
(46)
(45)
(38)
(31)
(25)
Equity Earnings Affiliates
58
12
10
11
8
10
10
10
9
7
7
9
11
15
48
49
53
50
20
66
59
61
56
3
1
(4)
(4)
(4)
(4)
(4)
(5)
(1)
(2)
11
10
3
(1)
(15)
(13)
(11)
(7)
Net Income (Common)
348
N/A
472
+36%
520
+10%
486
-7%
539
+11%
322
-40%
463
+44%
703
+52%
1 526
+117%
1 235
-19%
922
-25%
652
-29%
200
-69%
1 903
+852%
1 965
+3%
1 982
+1%
2 215
+12%
968
-56%
973
+1%
2 685
+176%
2 208
-18%
2 129
-4%
2 116
-1%
405
-81%
243
-40%
243
N/A
(12)
N/A
(143)
-1 092%
52
N/A
426
+719%
1 037
+143%
1 578
+52%
1 871
+19%
2 175
+16%
2 448
+13%
2 667
+9%
2 787
+4%
2 745
-2%
2 773
+1%
2 822
+2%
2 797
-1%
EPS (Diluted)
1.37
N/A
1.84
+34%
2.07
+13%
1.97
-5%
2.17
+10%
1.38
-36%
1.9
+38%
2.9
+53%
6.1
+110%
3.61
-41%
2.7
-25%
1.89
-30%
0.58
-69%
5.53
+853%
5.69
+3%
5.72
+1%
6.4
+12%
2.79
-56%
2.8
+0%
8.25
+195%
6.71
-19%
7.41
+10%
7.42
+0%
1.42
-81%
0.85
-40%
0.86
+1%
-0.04
N/A
-0.53
-1 225%
0.18
N/A
1.5
+733%
3.72
+148%
5.81
+56%
6.79
+17%
8.2
+21%
9.24
+13%
10.07
+9%
10.55
+5%
10.5
0%
10.61
+1%
10.79
+2%
10.7
-1%

See Also

Discover More