Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NXST Nexstar Media Group Inc
Nexstar Media Group Inc banner

Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 206.59 USD 2.66% Market Closed
Market Cap: $6.4B
Write Note Create Alert

DCF Value

The DCF Value for Nexstar Media Group Inc (NXST) under the Base Case is USD. Compared with the current market price of 206.59 USD, the stock appears .

Key assumptions
NXST DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.4%
Operating Margin 23.9%21.9%
Cash Flow Conversion 88%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 7.9%
Exit Multiple 1.8x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NXST Research

Summary
NXST intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXST stock valuation using valuation multiples.
Wall St Estimates
NXST price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Nexstar Media Group Inc listings:
F • EUR
NXZ
 XMUN • EUR
NXZ