NextNRG Inc
NASDAQ:NXXT

Watchlist Manager
NextNRG Inc Logo
NextNRG Inc
NASDAQ:NXXT
Watchlist
Price: 1.14 USD -8.8% Market Closed
Market Cap: 153.2m USD

Cash Flow Statement

Cash Flow Statement
NextNRG Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(13)
(9)
(11)
(15)
(15)
(18)
(17)
(15)
(13)
(10)
(10)
(11)
(17)
(16)
(23)
(56)
(63)
Depreciation & Amortization
1
1
1
2
2
2
2
2
1
1
1
1
1
1
2
2
2
Stock-Based Compensation
1
2
2
2
2
1
1
1
0
2
1
2
2
2
3
26
33
Other Non-Cash Items
7
2
2
3
2
4
4
4
5
4
4
5
11
11
14
42
41
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Change in Working Capital
0
0
0
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
4
5
Cash from Operating Activities
(5)
N/A
(6)
-33%
(8)
-23%
(11)
-48%
(12)
-4%
(12)
+2%
(12)
-2%
(9)
+20%
(8)
+15%
(7)
+18%
(5)
+21%
(5)
+8%
(5)
+4%
(5)
+1%
(9)
-101%
(9)
+4%
(15)
-73%
Investing Cash Flow
Capital Expenditures
(1)
(2)
(3)
(5)
(4)
(3)
(2)
0
0
0
(0)
(0)
(0)
(5)
(5)
0
0
Other Items
0
(3)
(4)
(3)
(3)
1
2
3
2
2
0
0
0
(1)
(1)
(0)
3
Cash from Investing Activities
(1)
N/A
(5)
-557%
(7)
-29%
(8)
-18%
(7)
+11%
(2)
+67%
0
N/A
3
+726%
2
-4%
2
-11%
1
-54%
(0)
N/A
(0)
-332%
(6)
-16 830%
(6)
+0%
(5)
+9%
(2)
+56%
Financing Cash Flow
Net Issuance of Common Stock
30
29
0
0
0
0
0
0
0
0
(0)
0
1
1
17
17
15
Net Issuance of Debt
(0)
(1)
(0)
1
3
3
1
1
1
3
4
4
4
9
1
0
3
Other
(4)
(4)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(2)
(2)
(2)
Cash from Financing Activities
26
N/A
24
-7%
25
+3%
27
+7%
3
-88%
3
-19%
1
-45%
1
-38%
1
+64%
3
+84%
4
+45%
4
0%
5
+35%
11
+110%
16
+49%
15
-4%
16
+6%
Change in Cash
Net Change in Cash
21
N/A
13
-38%
10
-18%
7
-31%
(16)
N/A
(12)
+28%
(10)
+12%
(6)
+40%
(4)
+31%
(2)
+56%
(0)
+75%
(1)
-129%
0
N/A
0
-50%
1
+323%
1
+31%
(1)
N/A
Free Cash Flow
Free Cash Flow
(6)
N/A
(8)
-50%
(11)
-32%
(16)
-50%
(16)
+1%
(15)
+9%
(14)
+7%
(9)
+31%
(8)
+15%
(7)
+18%
(5)
+20%
(5)
+8%
(5)
+3%
(10)
-110%
(14)
-47%
(9)
+39%
(15)
-73%