NextNRG Inc
NASDAQ:NXXT

Watchlist Manager
NextNRG Inc Logo
NextNRG Inc
NASDAQ:NXXT
Watchlist
Price: 1.69 USD 1.2% Market Closed
Market Cap: 212.2m USD

Relative Value

The Relative Value of one NXXT stock under the Base Case scenario is 0.39 USD. Compared to the current market price of 1.69 USD, NextNRG Inc is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXXT Relative Value
Base Case
0.39 USD
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
2.5
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-3.3
Industry
11.5
Forward
-7.7
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-15.3
Industry
5.1
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-19.3
Industry
10.7
vs History
vs Industry
Median 3Y
5.1
Median 5Y
9.9
Industry
1.3
vs History
40
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
Forward
2.5
vs History
30
vs Industry
Median 3Y
7.1
Median 5Y
7.9
Industry
5
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.3
Industry
6.4
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-4.5
Industry
9.5
Forward
-12.4
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-15
Industry
6.8
vs History
vs Industry
Median 3Y
-3
Median 5Y
-11.8
Industry
11.1
vs History
46
vs Industry
Median 3Y
4.3
Median 5Y
6.8
Industry
1

Multiples Across Competitors

NXXT Competitors Multiples
NextNRG Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NextNRG Inc
NASDAQ:NXXT
206.3m USD 4.1 -3.7 -5.3 -5
CA
Enbridge Inc
TSX:ENB
148.3B CAD 2.3 23.8 14.8 22.1
US
Williams Companies Inc
NYSE:WMB
73.5B USD 6.5 30.3 16.4 26.7
US
Enterprise Products Partners LP
NYSE:EPD
67.9B USD 1.2 11.7 10.4 14.1
US
Kinder Morgan Inc
NYSE:KMI
60.4B USD 3.8 22.3 13.6 20.9
US
Energy Transfer LP
NYSE:ET
58.8B USD 0.7 13.2 8.1 12.9
CA
TC Energy Corp
TSX:TRP
76.1B CAD 5.9 17.9 15.4 22.6
US
Cheniere Energy Inc
NYSE:LNG
51.1B USD 2.8 13.3 8.8 10.4
US
MPLX LP
NYSE:MPLX
51B USD 4.2 11.9 10.6 13.1
US
ONEOK Inc
NYSE:OKE
45.1B USD 1.6 14.6 11.1 13.8
US
Targa Resources Corp
NYSE:TRGP
35.6B USD 2.1 23.4 11.5 17.2
P/E Multiple
Earnings Growth PEG
US
NextNRG Inc
NASDAQ:NXXT
Average P/E: 18.2
Negative Multiple: -3.7
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.8
14%
1.7
US
Williams Companies Inc
NYSE:WMB
30.3
15%
2
US
Enterprise Products Partners LP
NYSE:EPD
11.7
5%
2.3
US
Kinder Morgan Inc
NYSE:KMI
22.3
8%
2.8
US
Energy Transfer LP
NYSE:ET
13.2
11%
1.2
CA
TC Energy Corp
TSX:TRP
17.9
-4%
N/A
US
Cheniere Energy Inc
NYSE:LNG
13.3
-1%
N/A
US
MPLX LP
NYSE:MPLX
11.9
8%
1.5
US
ONEOK Inc
NYSE:OKE
14.6
12%
1.2
US
Targa Resources Corp
NYSE:TRGP
23.4
26%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NextNRG Inc
NASDAQ:NXXT
Average EV/EBITDA: 12.1
Negative Multiple: -5.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.4
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.4
6%
1.7
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.1
8%
1
CA
TC Energy Corp
TSX:TRP
15.4
13%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.8
0%
N/A
US
MPLX LP
NYSE:MPLX
10.6
7%
1.5
US
ONEOK Inc
NYSE:OKE
11.1
14%
0.8
US
Targa Resources Corp
NYSE:TRGP
11.5
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NextNRG Inc
NASDAQ:NXXT
Average EV/EBIT: 17.4
Negative Multiple: -5
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.1
14%
1.6
US
Williams Companies Inc
NYSE:WMB
26.7
22%
1.2
US
Enterprise Products Partners LP
NYSE:EPD
14.1
6%
2.4
US
Kinder Morgan Inc
NYSE:KMI
20.9
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.9
7%
1.8
CA
TC Energy Corp
TSX:TRP
22.6
16%
1.4
US
Cheniere Energy Inc
NYSE:LNG
10.4
-2%
N/A
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.8
11%
1.3
US
Targa Resources Corp
NYSE:TRGP
17.2
7%
2.5