NextNRG Inc
NASDAQ:NXXT

Watchlist Manager
NextNRG Inc Logo
NextNRG Inc
NASDAQ:NXXT
Watchlist
Price: 1.99 USD 5.85% Market Closed
Market Cap: 247.2m USD

Intrinsic Value

The intrinsic value of one NXXT stock under the Base Case scenario is 0.54 USD. Compared to the current market price of 1.99 USD, NextNRG Inc is Overvalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXXT Intrinsic Value
0.54 USD
Overvaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NextNRG Inc

What is Valuation History?
Compare NXXT to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXXT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NextNRG Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NextNRG Inc

Current Assets 7m
Cash & Short-Term Investments 2.1m
Receivables 3.9m
Other Current Assets 939.4k
Non-Current Assets 19.1m
Long-Term Investments 262k
PP&E 9.9m
Intangibles 8.9m
Other Non-Current Assets 100
Efficiency

Free Cash Flow Analysis
NextNRG Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NextNRG Inc

Revenue
44m USD
Cost of Revenue
-41.2m USD
Gross Profit
2.8m USD
Operating Expenses
-16.8m USD
Operating Income
-13.9m USD
Other Expenses
-11.5m USD
Net Income
-25.4m USD
Fundamental Scores

NXXT Profitability Score
Profitability Due Diligence

NextNRG Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

NextNRG Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

NXXT Solvency Score
Solvency Due Diligence

NextNRG Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

NextNRG Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXXT Price Targets Summary
NextNRG Inc

Wall Street analysts forecast NXXT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXXT is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
205% Upside
Average
Price Target
6.12 USD
208% Upside
Highest
Price Target
6.3 USD
217% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NextNRG Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NXXT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NXXT stock?

The intrinsic value of one NXXT stock under the Base Case scenario is 0.54 USD.

Is NXXT stock undervalued or overvalued?

Compared to the current market price of 1.99 USD, NextNRG Inc is Overvalued by 73%.

Back to Top