
NextNRG Inc
NASDAQ:NXXT

Intrinsic Value
The intrinsic value of one
NXXT
stock under the Base Case scenario is
0.54
USD.
Compared to the current market price of 1.99 USD,
NextNRG Inc
is
Overvalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NextNRG Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
NextNRG Inc
Balance Sheet Decomposition
NextNRG Inc
Current Assets | 7m |
Cash & Short-Term Investments | 2.1m |
Receivables | 3.9m |
Other Current Assets | 939.4k |
Non-Current Assets | 19.1m |
Long-Term Investments | 262k |
PP&E | 9.9m |
Intangibles | 8.9m |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
NextNRG Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NextNRG Inc
Revenue
|
44m
USD
|
Cost of Revenue
|
-41.2m
USD
|
Gross Profit
|
2.8m
USD
|
Operating Expenses
|
-16.8m
USD
|
Operating Income
|
-13.9m
USD
|
Other Expenses
|
-11.5m
USD
|
Net Income
|
-25.4m
USD
|
NXXT Profitability Score
Profitability Due Diligence
NextNRG Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
NextNRG Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
NXXT Solvency Score
Solvency Due Diligence
NextNRG Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
NextNRG Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXXT Price Targets Summary
NextNRG Inc
According to Wall Street analysts, the average 1-year price target for
NXXT
is 6.12 USD
with a low forecast of 6.06 USD and a high forecast of 6.3 USD.
Dividends
Current shareholder yield for NXXT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NXXT
stock under the Base Case scenario is
0.54
USD.
Compared to the current market price of 1.99 USD,
NextNRG Inc
is
Overvalued by 73%.