Outbrain Inc
NASDAQ:OB
Outbrain Inc
NASDAQ:OB
Price:
4.1 USD
-0.24%
Updated:
Apr 25, 2024
Ask me anything about
Outbrain Inc
Income Statement
Earnings Waterfall
Outbrain Inc
Outbrain Inc
|
Revenue
|
935.8m
USD
|
|
Cost of Revenue
|
-751m
USD
|
|
Gross Profit
|
184.8m
USD
|
|
Operating Expenses
|
-193.4m
USD
|
|
Operating Income
|
-8.6m
USD
|
|
Other Expenses
|
18.9m
USD
|
|
Net Income
|
10.2m
USD
|
Income Statement
Outbrain Inc
Outbrain Inc
Currency: USD
| Dec-2019 | Mar-2020 | Jun-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
687
N/A
|
709
+3%
|
693
-2%
|
386
-44%
|
475
+23%
|
726
+53%
|
1 016
+40%
|
1 042
+3%
|
1 046
+0%
|
1 024
-2%
|
992
-3%
|
970
-2%
|
945
-3%
|
946
+0%
|
936
-1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(546)
|
(566)
|
(554)
|
(300)
|
(363)
|
(553)
|
(775)
|
(801)
|
(815)
|
(812)
|
(799)
|
(790)
|
(769)
|
(766)
|
(751)
|
|
| Gross Profit |
142
N/A
|
142
+0%
|
139
-3%
|
86
-38%
|
113
+32%
|
173
+54%
|
240
+39%
|
241
+0%
|
230
-4%
|
212
-8%
|
193
-9%
|
180
-7%
|
175
-3%
|
180
+3%
|
185
+3%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(156)
|
(166)
|
(158)
|
(70)
|
(81)
|
(147)
|
(206)
|
(221)
|
(273)
|
(213)
|
(206)
|
(203)
|
(203)
|
(198)
|
(193)
|
|
| Selling, General & Administrative |
(130)
|
(139)
|
(131)
|
(55)
|
(64)
|
(120)
|
(167)
|
(179)
|
(187)
|
(170)
|
(166)
|
(164)
|
(164)
|
(160)
|
(157)
|
|
| Research & Development |
(26)
|
(27)
|
(27)
|
(15)
|
(17)
|
(28)
|
(39)
|
(41)
|
(43)
|
(42)
|
(40)
|
(39)
|
(39)
|
(38)
|
(36)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(15)
N/A
|
(24)
-62%
|
(19)
+19%
|
15
N/A
|
32
+112%
|
26
-20%
|
35
+35%
|
20
-42%
|
(42)
N/A
|
(1)
+98%
|
(13)
-1 800%
|
(23)
-73%
|
(28)
-21%
|
(18)
+35%
|
(9)
+52%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
(1)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(12)
|
(11)
|
(5)
|
(0)
|
6
|
4
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
(42)
|
0
|
(0)
|
(0)
|
0
|
23
|
23
|
23
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
(23)
-53%
|
(20)
+13%
|
12
N/A
|
28
+143%
|
(21)
N/A
|
(15)
+29%
|
(30)
-106%
|
(55)
-83%
|
(11)
+79%
|
(19)
-63%
|
(23)
-24%
|
1
N/A
|
8
+730%
|
16
+97%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(8)
|
(4)
|
(2)
|
(7)
|
26
|
28
|
27
|
34
|
(6)
|
(5)
|
(8)
|
(10)
|
(6)
|
|
| Income from Continuing Operations |
(21)
|
(29)
|
(28)
|
8
|
26
|
(28)
|
11
|
(2)
|
(27)
|
22
|
(25)
|
(28)
|
(7)
|
(2)
|
10
|
|
| Net Income (Common) |
(21)
N/A
|
(29)
-40%
|
(28)
+2%
|
2
N/A
|
26
+1 519%
|
(28)
N/A
|
11
N/A
|
5
-55%
|
(27)
N/A
|
22
N/A
|
(25)
N/A
|
(28)
-15%
|
(7)
+77%
|
(2)
+77%
|
10
N/A
|
|
| EPS (Diluted) |
-0.38
N/A
|
-0.54
-42%
|
-0.53
+2%
|
0.03
N/A
|
0.47
+1 467%
|
-0.5
N/A
|
0.19
N/A
|
0.08
-58%
|
-0.47
N/A
|
0.4
N/A
|
-0.44
N/A
|
-0.54
-23%
|
-0.11
+80%
|
-0.02
+82%
|
0.18
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
