Outbrain Inc
NASDAQ:OB

Watchlist Manager
Outbrain Inc Logo
Outbrain Inc
NASDAQ:OB
Watchlist
Price: 2.53 USD 1.2% Market Closed
Market Cap: 238.6m USD

Relative Value

The Relative Value of one OB stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.53 USD, Outbrain Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
vs Industry
21
Median 3Y
-7.5
Median 5Y
-7.1
Industry
17.7
Forward
5.9
vs History
75
vs Industry
46
Median 3Y
5.3
Median 5Y
6
Industry
11.1
vs History
40
vs Industry
27
Median 3Y
-2.8
Median 5Y
-1.8
Industry
15.5
vs History
95
vs Industry
41
Median 3Y
1
Median 5Y
1.1
Industry
1.8
vs History
16
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.5
vs History
16
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
3.4
vs History
vs Industry
10
Median 3Y
10.8
Median 5Y
10.9
Industry
8.7
Forward
3.8
vs History
vs Industry
30
Median 3Y
-10.7
Median 5Y
-8.5
Industry
12.4
Forward
5.6
vs History
24
vs Industry
53
Median 3Y
4.2
Median 5Y
4.6
Industry
10.8
vs History
12
vs Industry
44
Median 3Y
-3.6
Median 5Y
2.6
Industry
13.4
vs History
53
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

OB Competitors Multiples
Outbrain Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Outbrain Inc
NASDAQ:OB
238.6m USD 0.2 -4.7 -5 376.5 -25.7
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.6 18.2 14.3 16.2
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 9.9 25.4 18.5 22.5
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.5 20.2 20.2
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 48.9 23.1 36.7
CN
Baidu Inc
NASDAQ:BIDU
29.4B USD 1.6 8.3 7.5 7.5
CN
Kuaishou Technology
HKEX:1024
225.6B HKD 1.6 13.5 8.3 12.7
JP
Z Holdings Corp
TSE:4689
3.7T JPY 2 24.4 14.4 22.9
US
Pinterest Inc
NYSE:PINS
22.4B USD 6 11.8 89.5 99.6
AU
REA Group Ltd
ASX:REA
31.6B AUD 17.1 51.2 40.7 40.7
KR
Naver Corp
KRX:035420
27.6T KRW 2.6 14.4 8.9 12
P/E Multiple
Earnings Growth PEG
US
Outbrain Inc
NASDAQ:OB
Average P/E: 23.8
Negative Multiple: -4.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.2
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
25.4
10%
2.5
CN
Tencent Holdings Ltd
HKEX:700
21.5
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.9
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
8.3
11%
0.8
CN
Kuaishou Technology
HKEX:1024
13.5
21%
0.6
JP
Z Holdings Corp
TSE:4689
24.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
11.8
-3%
N/A
AU
REA Group Ltd
ASX:REA
51.2
39%
1.3
KR
Naver Corp
KRX:035420
14.4
10%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBITDA: 24.5
Negative Multiple: -5 376.5
224%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.3
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.5
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.1
12%
1.9
CN
Baidu Inc
NASDAQ:BIDU
7.5
-3%
N/A
CN
Kuaishou Technology
HKEX:1024
8.3
24%
0.3
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
89.5
110%
0.8
AU
REA Group Ltd
ASX:REA
40.7
22%
1.9
KR
Naver Corp
KRX:035420
8.9
12%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBIT: 29.1
Negative Multiple: -25.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.2
13%
1.2
US
Meta Platforms Inc
NASDAQ:META
22.5
12%
1.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.7
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.5
9%
0.8
CN
Kuaishou Technology
HKEX:1024
12.7
30%
0.4
JP
Z Holdings Corp
TSE:4689
22.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
99.6
71%
1.4
AU
REA Group Ltd
ASX:REA
40.7
16%
2.5
KR
Naver Corp
KRX:035420
12
14%
0.9