Outbrain Inc
NASDAQ:OB

Watchlist Manager
Outbrain Inc Logo
Outbrain Inc
NASDAQ:OB
Watchlist
Price: 2.77 USD 0.73%
Market Cap: 261.2m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one OB stock under the Base Case scenario is 17.21 USD. Compared to the current market price of 2.77 USD, Outbrain Inc is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OB Relative Value
Base Case
17.21 USD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
95
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
21
Median 3Y
-16.2
Median 5Y
-14.6
Industry
17.9
Forward
6.4
More Details
3.8
P/OCF
P/OCF
Price to OCF
3.8
vs History
77
vs Industry
46
Median 3Y
10
Median 5Y
10.7
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
27
Median 3Y
-5.8
Median 5Y
-4.4
Industry
15.6
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
95
vs Industry
41
Median 3Y
1.9
Median 5Y
2.1
Industry
1.7
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
95
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.1
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
95
vs Industry
66
Median 3Y
1.9
Median 5Y
2
Industry
3.4
More Details
13.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.9
vs History
70
vs Industry
10
Median 3Y
26.3
Median 5Y
25.4
Industry
8.6
Forward
0.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
30
Median 3Y
-19.1
Median 5Y
-15.9
Industry
12.4
Forward
0.8
More Details
1.4
EV/OCF
EV/OCF
Enterprise Value to OCF
1.4
vs History
77
vs Industry
53
Median 3Y
7.9
Median 5Y
9.1
Industry
10.4
More Details
1.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.9
vs History
52
vs Industry
44
Median 3Y
-7
Median 5Y
3.6
Industry
12.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
95
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

OB Competitors Multiples
Outbrain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Outbrain Inc
NASDAQ:OB
261.2m USD 0.3 -367.4 13.9 -7.5
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 5.6 18.2 14.3 16.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 9.5 24.3 17.7 21.6
CN
Tencent Holdings Ltd
HKEX:700
4.8T HKD 6.7 22.7 21.1 21.1
JP
LY Corp
XMUN:YOJ
45.2B EUR 3.9 62.2 23.9 38.8
CN
Baidu Inc
NASDAQ:BIDU
31.3B USD 1.7 9.8 3.9 7.6
CN
Kuaishou Technology
HKEX:1024
216.5B HKD 1.6 13 8 12.1
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 31 14.9 24.1
US
Pinterest Inc
NYSE:PINS
21.9B USD 5.8 11.5 87 96.8
AU
REA Group Ltd
ASX:REA
33.1B AUD 17.9 53.7 42.7 42.7
KR
Naver Corp
KRX:035420
27.6T KRW 2.6 14.4 8.9 11.9
P/E Multiple
Earnings Growth PEG
US
Outbrain Inc
NASDAQ:OB
Average P/E: 26.1
Negative Multiple: -367.4 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.2
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.3
10%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.7
16%
1.4
JP
L
LY Corp
XMUN:YOJ
62.2
20%
3.1
CN
Baidu Inc
NASDAQ:BIDU
9.8
11%
0.9
CN
Kuaishou Technology
HKEX:1024
13
21%
0.6
JP
Z Holdings Corp
TSE:4689
31
20%
1.6
US
Pinterest Inc
NYSE:PINS
11.5
-3%
N/A
AU
REA Group Ltd
ASX:REA
53.7
39%
1.4
KR
Naver Corp
KRX:035420
14.4
10%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBITDA: 23.3
13.9
234%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
14.3
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.7
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
21.1
24%
0.9
JP
L
LY Corp
XMUN:YOJ
23.9
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
3.9
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
8
24%
0.3
JP
Z Holdings Corp
TSE:4689
14.9
15%
1
US
Pinterest Inc
NYSE:PINS
87
114%
0.8
AU
REA Group Ltd
ASX:REA
42.7
22%
1.9
KR
Naver Corp
KRX:035420
8.9
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBIT: 29.3
Negative Multiple: -7.5 		N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.3
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
21.6
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
21.1
17%
1.2
JP
L
LY Corp
XMUN:YOJ
38.8
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.6
14%
0.5
CN
Kuaishou Technology
HKEX:1024
12.1
30%
0.4
JP
Z Holdings Corp
TSE:4689
24.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
96.8
69%
1.4
AU
REA Group Ltd
ASX:REA
42.7
16%
2.7
KR
Naver Corp
KRX:035420
11.9
15%
0.8

See Also

Summary
OB intrinsic value, competitors valuation, and company profile.
DCF Valuation
OB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OB stock valuation using valuation multiples.
Wall Street Estimates
OB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.