Outbrain Inc
NASDAQ:OB

Watchlist Manager
Outbrain Inc Logo
Outbrain Inc
NASDAQ:OB
Watchlist
Price: 2.6 USD 4.84% Market Closed
Market Cap: 245.2m USD

Relative Value

The Relative Value of one OB stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.6 USD, Outbrain Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
vs Industry
21
Median 3Y
-6.7
Median 5Y
-4.9
Industry
17.2
Forward
6
vs History
65
vs Industry
46
Median 3Y
4.6
Median 5Y
5.3
Industry
11
vs History
34
vs Industry
27
Median 3Y
-2.7
Median 5Y
0
Industry
15.5
vs History
83
vs Industry
41
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
12
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.5
vs History
12
vs Industry
66
Median 3Y
1
Median 5Y
1.1
Industry
3.5
vs History
vs Industry
10
Median 3Y
10.4
Median 5Y
10.2
Industry
8.9
Forward
3.9
vs History
vs Industry
30
Median 3Y
-14.7
Median 5Y
-10.1
Industry
12.7
Forward
5.6
vs History
19
vs Industry
53
Median 3Y
4.6
Median 5Y
7.2
Industry
10.6
vs History
9
vs Industry
44
Median 3Y
2.6
Median 5Y
4
Industry
12.6
vs History
45
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

OB Competitors Multiples
Outbrain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Outbrain Inc
NASDAQ:OB
245.2m USD 0.3 -4.9 -5 426.5 -26
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 9.3 28.8 24.6 28.4
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 27.9 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24.1 24.3 24.3
CN
Baidu Inc
NASDAQ:BIDU
42.8B USD 2.3 35.8 19.2 19.2
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 20 31.1
CN
Kuaishou Technology
HKEX:1024
281.8B HKD 1.8 14.7 11.2 11.2
KR
Naver Corp
KRX:035420
34.5T KRW 2.9 15.8 13.2 13.2
NL
Nebius Group NV
NASDAQ:NBIS
19B USD 4 566.2 7 213.7 -5 294.3 -3 021.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
US
Pinterest Inc
NYSE:PINS
17.7B USD 4.4 8.9 49.2 53.6
P/S Multiple
Revenue Growth P/S to Growth
US
Outbrain Inc
NASDAQ:OB
Average P/S: 418.9
0.3
9%
0
US
Alphabet Inc
NASDAQ:GOOGL
9.3
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.8
11%
0.2
KR
Naver Corp
KRX:035420
2.9
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 566.2
296%
15.4
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
US
Outbrain Inc
NASDAQ:OB
Average P/E: 741.2
Negative Multiple: -4.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.8
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24.1
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35.8
1%
35.8
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.7
22%
0.7
KR
Naver Corp
KRX:035420
15.8
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
7 213.7
N/A N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBITDA: 21.3
Negative Multiple: -5 426.5
224%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.6
26%
0.9
US
Meta Platforms Inc
NASDAQ:META
16.4
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.3
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.2
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.2
24%
0.5
KR
Naver Corp
KRX:035420
13.2
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 294.3 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.2
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBIT: 24.7
Negative Multiple: -26
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.4
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.3
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.2
1%
19.2
JP
L
LY Corp
XMUN:YOJ
31.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.2
30%
0.4
KR
Naver Corp
KRX:035420
13.2
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 021.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.6
62%
0.9