Outbrain Inc
NASDAQ:OB

Watchlist Manager
Outbrain Inc Logo
Outbrain Inc
NASDAQ:OB
Watchlist
Price: 2.6 USD 4.84% Market Closed
Market Cap: 245.2m USD

Intrinsic Value

The intrinsic value of one OB stock under the Base Case scenario is 5.59 USD. Compared to the current market price of 2.6 USD, Outbrain Inc is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OB Intrinsic Value
5.59 USD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Outbrain Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about OB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Outbrain Inc.

Explain Valuation
Compare OB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Outbrain Inc

Current Assets 534.1m
Cash & Short-Term Investments 155.9m
Receivables 328.4m
Other Current Assets 49.8m
Non-Current Assets 1.2B
PP&E 74.8m
Intangibles 978.5m
Other Non-Current Assets 100.7m
Current Liabilities 472.5m
Accounts Payable 274.1m
Accrued Liabilities 143.8m
Short-Term Debt 16.2m
Other Current Liabilities 38.5m
Non-Current Liabilities 740.8m
Long-Term Debt 610.8m
Other Non-Current Liabilities 130m
Efficiency

Free Cash Flow Analysis
Outbrain Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Outbrain Inc

Revenue
959.3m USD
Cost of Revenue
-726.1m USD
Gross Profit
233.2m USD
Operating Expenses
-260.7m USD
Operating Income
-27.6m USD
Other Expenses
-22.9m USD
Net Income
-50.5m USD
Fundamental Scores

OB Profitability Score
Profitability Due Diligence

Outbrain Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
35/100
Profitability
Score

Outbrain Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

OB Solvency Score
Solvency Due Diligence

Outbrain Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
27/100
Solvency
Score

Outbrain Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OB Price Targets Summary
Outbrain Inc

There are no price targets for OB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Outbrain Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one OB stock?

The intrinsic value of one OB stock under the Base Case scenario is 5.59 USD.

Is OB stock undervalued or overvalued?

Compared to the current market price of 2.6 USD, Outbrain Inc is Undervalued by 54%.

Back to Top