O

Oddity Tech Ltd
NASDAQ:ODD

Watchlist Manager
Oddity Tech Ltd
NASDAQ:ODD
Watchlist
Price: 65.67 USD 2.4% Market Closed
Market Cap: 3.7B USD

Relative Value

The Relative Value of one ODD stock under the Base Case scenario is 56.77 USD. Compared to the current market price of 65.67 USD, Oddity Tech Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODD Relative Value
Base Case
56.77 USD
Overvaluation 14%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
11
Median 3Y
4
Median 5Y
4
Industry
1
Forward
4.6
vs History
25
vs Industry
22
Median 3Y
26.6
Median 5Y
26.6
Industry
16.6
Forward
33.6
vs History
16
vs Industry
22
Median 3Y
19.3
Median 5Y
19.3
Industry
11.5
vs History
16
vs Industry
25
Median 3Y
20.7
Median 5Y
20.7
Industry
17.2
vs History
4
vs Industry
4
Median 3Y
7.4
Median 5Y
7.4
Industry
1.5
vs History
4
vs Industry
12
Median 3Y
3.8
Median 5Y
3.8
Industry
1.1
Forward
4.5
vs History
4
vs Industry
31
Median 3Y
5.3
Median 5Y
5.3
Industry
3.8
vs History
12
vs Industry
19
Median 3Y
18.2
Median 5Y
18.2
Industry
9.5
Forward
22.4
vs History
16
vs Industry
22
Median 3Y
20.3
Median 5Y
20.3
Industry
12.5
Forward
24.2
vs History
16
vs Industry
23
Median 3Y
17.9
Median 5Y
17.9
Industry
12
vs History
12
vs Industry
24
Median 3Y
19.5
Median 5Y
19.5
Industry
15
vs History
8
vs Industry
3
Median 3Y
11.1
Median 5Y
11.1
Industry
1.2

Multiples Across Competitors

ODD Competitors Multiples
Oddity Tech Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Oddity Tech Ltd
NASDAQ:ODD
3.7B USD 5.7 36.1 25 26.8
US
Kenvue Inc
NYSE:KVUE
45.1B USD 2.9 43.8 14.6 17.7
BR
Natura &Co Holding SA
OTC:NTCOY
7.7B USD 1.8 -4.9 27.8 64.6
CN
Mao Geping Cosmetics Co Ltd
HKEX:1318
50.8B HKD 12.2 53.7 35.7 38.1
KY
Herbalife Ltd
XMUN:HOO
2.1B EUR 0.5 9.2 6.6 8.3
KR
APR Co Ltd
KRX:278470
2.9T KRW 6 44.9 31.5 33.6
CN
Runben Biotechnology Co Ltd
SSE:603193
15.2B CNY 0 0 0 0
CN
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
8.1B CNY 5.7 53.7 55.5 55.5
ID
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
16.1T IDR 4.1 13.7 10.2 10.2
IN
Honasa Consumer Ltd
NSE:HONASA
81.7B INR 4.1 104.5 108 234.4
US
Horizon Kinetics Holding Corp
OTC:HKHC
652.4m USD 159.6 -1 379.3 -150.1 -144.6