ODD Relative Valuation - Oddity Tech Ltd

Watchlist Manager

Watchlist

Price: 14.85 USD -2.5% Market Closed

Market Cap: $853m

O	Oddity Tech Ltd NASDAQ:ODD	IL
M	MK Restaurant Group PCL SET:M	TH
	Gambling.com Group Ltd NASDAQ:GAMB	JE
S	Song Da 4 JSC VN:SD4	VN
	Impellam Group PLC LSE:IPEL	UK

Multiples-Based Value

The Multiples-Based Value of one ODD stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.85 USD, Oddity Tech Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ODD Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IL	O	Oddity Tech Ltd NASDAQ:ODD	855m USD	1.1	7.7	7.9	8.6
US		Kenvue Inc NYSE:KVUE	33.2B USD	2.2	22.6	12.1	14.5
KR	A	APR Co Ltd KRX:278470	12.6T KRW	8.3	43.5	31.2	33.8
BR		Natura &Co Holding SA OTC:NTCOY	7.7B USD	1.3	-4.4	19.2	32.3
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	37.2B HKD	6.5	27.2	17.4	18.4
KY	H	Herbalife Ltd XMUN:HOO	4.1B EUR	0.9	20.8	10.2	12.7
CN		Runben Biotechnology Co Ltd SSE:603193	10.2B CNY	6.7	33.6	30.7	30.7
KR	d	d'Alba Global Co Ltd KRX:483650	2.1T KRW	6.6	133.3	31.7	32.1
IN	H	Honasa Consumer Ltd NSE:HONASA	102B INR	4.7	67.8	54	72.3
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	15.3T IDR	3.8	12.5	9.7	9.7
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	5.6B CNY	3.2	31.5	26.2	26.2

				Revenue Growth	P/S to Growth
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average P/S: 4.1 1.1	5%	0.2
US		Kenvue Inc NYSE:KVUE	2.2	4%	0.5
KR	A	APR Co Ltd KRX:278470	8.3	28%	0.3
BR		Natura &Co Holding SA OTC:NTCOY	1.3	4%	0.3
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	6.5	26%	0.2
KY	H	Herbalife Ltd XMUN:HOO	0.9	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	6.7	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	6.6	47%	0.1
IN	H	Honasa Consumer Ltd NSE:HONASA	4.7	14%	0.3
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	3.8	5%	0.8
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	3.2	18%	0.2

				Earnings Growth	PEG
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average P/E: 40 7.7	7%	1.1
US		Kenvue Inc NYSE:KVUE	22.6	19%	1.2
KR	A	APR Co Ltd KRX:278470	43.5	33%	1.3
BR		Natura &Co Holding SA OTC:NTCOY	Negative Multiple: -4.4	N/A	N/A
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	27.2	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	20.8	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	33.6	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	133.3	122%	1.1
IN	H	Honasa Consumer Ltd NSE:HONASA	67.8	55%	1.2
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	12.5	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	31.5	22%	1.4

				EBITDA Growth	EV/EBITDA to Growth
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average EV/EBITDA: 22.7 7.9	5%	1.6
US		Kenvue Inc NYSE:KVUE	12.1	7%	1.7
KR	A	APR Co Ltd KRX:278470	31.2	30%	1
BR		Natura &Co Holding SA OTC:NTCOY	19.2	29%	0.7
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	17.4	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	10.2	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	30.7	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	31.7	52%	0.6
IN	H	Honasa Consumer Ltd NSE:HONASA	54	68%	0.8
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	9.7	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	26.2	32%	0.8

				EBIT Growth	EV/EBIT to Growth
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average EV/EBIT: 26.5 8.6	5%	1.7
US		Kenvue Inc NYSE:KVUE	14.5	9%	1.6
KR	A	APR Co Ltd KRX:278470	33.8	31%	1.1
BR		Natura &Co Holding SA OTC:NTCOY	32.3	51%	0.6
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	18.4	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	12.7	N/A	N/A
CN		Runben Biotechnology Co Ltd SSE:603193	30.7	N/A	N/A
KR	d	d'Alba Global Co Ltd KRX:483650	32.1	52%	0.6
IN	H	Honasa Consumer Ltd NSE:HONASA	72.3	121%	0.6
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	9.7	3%	3.2
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	26.2	19%	1.4

Oddity Tech Ltd
NASDAQ:ODD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ODD Competitors Multiples
Oddity Tech Ltd Competitors

See Also

Company

Help

Tools

Stocks

Oddity Tech Ltd NASDAQ:ODD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ODD Competitors Multiples Oddity Tech Ltd Competitors

See Also

Company

Help

Tools

Stocks

Oddity Tech Ltd
NASDAQ:ODD

ODD Competitors Multiples
Oddity Tech Ltd Competitors