First Time Loading...

Olaplex Holdings Inc
NASDAQ:OLPX

Watchlist Manager
Olaplex Holdings Inc Logo
Olaplex Holdings Inc
NASDAQ:OLPX
Watchlist
Price: 1.64 USD 17.14% Market Closed
Updated: May 3, 2024

Cash Flow Statement

Cash Flow Statement
Olaplex Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
213
221
283
276
280
244
203
122
81
62
Depreciation & Amortization
61
49
61
49
48
49
49
49
51
50
Change in Deffered Taxes
2
3
1
(2)
(6)
9
12
14
16
2
Stock-Based Compensation
5
4
6
6
6
7
8
9
9
0
Other Non-Cash Items
15
3
28
28
31
33
13
18
19
20
Cash Taxes Paid
26
34
34
46
73
60
60
34
15
8
Cash Interest Paid
62
58
69
40
36
41
45
57
64
60
Change in Working Capital
(65)
(75)
(101)
(96)
(102)
(80)
(46)
(0)
35
44
Cash from Operating Activities
226
N/A
200
-11%
272
+36%
253
-7%
252
-1%
255
+2%
231
-9%
202
-13%
202
0%
178
-12%
Investing Cash Flow
Capital Expenditures
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
Other Items
(5)
(5)
0
0
0
0
0
0
0
0
Cash from Investing Activities
(5)
N/A
(6)
-17%
(7)
-8%
(7)
-4%
(3)
+63%
(3)
-4%
(3)
-4%
(4)
-36%
(4)
-3%
(4)
+7%
Financing Cash Flow
Net Issuance of Common Stock
1
2
2
2
2
2
4
5
6
5
Net Issuance of Debt
277
(20)
(122)
(114)
(110)
(105)
(7)
(7)
(7)
(8)
Other
(475)
0
(13)
(13)
(13)
(13)
(0)
(17)
(17)
(27)
Cash from Financing Activities
(197)
N/A
(18)
+91%
(133)
-626%
(124)
+6%
(121)
+3%
(116)
+4%
(3)
+98%
(18)
-600%
(18)
+2%
(30)
-69%
Change in Cash
Net Change in Cash
23
N/A
175
+666%
132
-25%
122
-8%
128
+5%
136
+7%
226
+66%
180
-20%
180
0%
144
-20%
Free Cash Flow
Free Cash Flow
225
N/A
198
-12%
270
+36%
251
-7%
249
-1%
253
+1%
229
-10%
199
-13%
198
0%
174
-12%

See Also

Discover More