Olaplex Holdings Inc
NASDAQ:OLPX

Watchlist Manager
Olaplex Holdings Inc Logo
Olaplex Holdings Inc
NASDAQ:OLPX
Watchlist
Price: 1.25 USD 5.93% Market Closed
Market Cap: 834.4m USD

Income Statement

Earnings Waterfall
Olaplex Holdings Inc

Revenue
418.6m USD
Cost of Revenue
-121.3m USD
Gross Profit
297.3m USD
Operating Expenses
-274.5m USD
Operating Income
22.8m USD
Other Expenses
-27.8m USD
Net Income
-5m USD

Income Statement
Olaplex Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
39
45
51
56
61
57
50
46
41
40
42
46
58
54
58
59
60
59
57
49
Revenue
282
N/A
356
+26%
453
+27%
525
+16%
598
+14%
666
+11%
725
+9%
740
+2%
704
-5%
632
-10%
530
-16%
477
-10%
458
-4%
443
-3%
438
-1%
434
-1%
423
-3%
421
0%
423
+1%
419
-1%
Gross Profit
Cost of Revenue
(103)
(93)
(102)
(109)
(125)
(141)
(164)
(176)
(185)
(173)
(150)
(143)
(140)
(133)
(132)
(128)
(123)
(124)
(123)
(121)
Gross Profit
180
N/A
263
+46%
351
+33%
416
+18%
474
+14%
526
+11%
562
+7%
564
+0%
520
-8%
459
-12%
380
-17%
334
-12%
319
-5%
310
-3%
307
-1%
305
0%
300
-2%
296
-1%
300
+1%
297
-1%
Operating Income
Operating Expenses
(77)
(83)
(91)
(107)
(117)
(129)
(137)
(144)
(155)
(168)
(190)
(196)
(210)
(217)
(214)
(221)
(225)
(233)
(253)
(274)
Selling, General & Administrative
(37)
(43)
(51)
(67)
(76)
(88)
(96)
(103)
(114)
(126)
(149)
(154)
(169)
(174)
(171)
(178)
(182)
(189)
(210)
(231)
Depreciation & Amortization
(40)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(42)
(43)
(43)
(44)
(43)
(43)
(44)
Operating Income
103
N/A
180
+75%
260
+45%
309
+19%
357
+16%
397
+11%
425
+7%
420
-1%
364
-13%
291
-20%
190
-35%
138
-27%
108
-22%
93
-14%
92
-1%
84
-9%
75
-11%
64
-15%
46
-27%
23
-51%
Pre-Tax Income
Interest Income Expense
(39)
(46)
(51)
(56)
(61)
(57)
(50)
(46)
(41)
(40)
(42)
(41)
(39)
(37)
(35)
(35)
(34)
(34)
(34)
(30)
Non-Reccuring Items
(17)
(1)
(17)
(23)
(19)
(42)
(26)
(20)
(16)
3
3
3
7
7
5
4
(12)
(12)
(12)
(3)
Total Other Income
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(5)
(2)
(2)
(1)
0
0
(1)
(1)
1
(2)
(1)
0
(0)
Pre-Tax Income
47
N/A
133
+182%
192
+44%
229
+20%
276
+20%
297
+8%
346
+17%
350
+1%
305
-13%
253
-17%
150
-40%
101
-33%
77
-24%
62
-19%
62
-1%
55
-11%
27
-51%
17
-35%
1
-96%
(10)
N/A
Net Income
Tax Provision
(8)
(24)
(35)
(45)
(55)
(60)
(71)
(71)
(61)
(50)
(29)
(20)
(15)
(13)
(14)
(13)
(7)
(5)
(2)
5
Income from Continuing Operations
39
109
157
185
221
237
276
280
244
203
122
81
62
48
48
42
20
12
(1)
(5)
Net Income (Common)
39
N/A
109
+178%
157
+43%
185
+18%
221
+19%
237
+7%
276
+16%
280
+2%
244
-13%
203
-17%
122
-40%
81
-33%
62
-24%
48
-21%
48
-1%
42
-12%
20
-54%
12
-37%
(1)
N/A
(5)
-287%
EPS (Diluted)
0.06
N/A
0.16
+167%
0.24
+50%
0.28
+17%
0.32
+14%
0.35
+9%
0.4
+14%
0.41
+2%
0.35
-15%
0.3
-14%
0.18
-40%
0.12
-33%
0.09
-25%
0.07
-22%
0.07
N/A
0.06
-14%
0.03
-50%
0.02
-33%
0
N/A
-0.01
N/A