Olaplex Holdings Inc
NASDAQ:OLPX

Watchlist Manager
Olaplex Holdings Inc Logo
Olaplex Holdings Inc
NASDAQ:OLPX
Watchlist
Price: 1.25 USD 5.93% Market Closed
Market Cap: 834.4m USD

Relative Value

The Relative Value of one OLPX stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.25 USD, Olaplex Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLPX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
24
Median 3Y
2.8
Median 5Y
3.3
Industry
1.1
Forward
1.9
vs History
vs Industry
12
Median 3Y
19
Median 5Y
24.3
Industry
18
Forward
16.3
vs History
45
vs Industry
52
Median 3Y
9
Median 5Y
10
Industry
11.6
vs History
vs Industry
39
Median 3Y
12
Median 5Y
14.5
Industry
15.3
vs History
92
vs Industry
57
Median 3Y
1.5
Median 5Y
1.8
Industry
1.6
vs History
92
vs Industry
23
Median 3Y
3.1
Median 5Y
3.8
Industry
1.2
Forward
2.1
vs History
92
vs Industry
50
Median 3Y
4.5
Median 5Y
5.3
Industry
3.9
vs History
32
vs Industry
46
Median 3Y
9.3
Median 5Y
10
Industry
10.4
Forward
9.7
vs History
11
vs Industry
33
Median 3Y
14.4
Median 5Y
15.7
Industry
13.3
Forward
13.7
vs History
45
vs Industry
50
Median 3Y
9.8
Median 5Y
10.6
Industry
12.3
vs History
45
vs Industry
45
Median 3Y
10.2
Median 5Y
11
Industry
15.3
vs History
92
vs Industry
55
Median 3Y
1.1
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

OLPX Competitors Multiples
Olaplex Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Olaplex Holdings Inc
NASDAQ:OLPX
834.3m USD 2 -168.5 11.8 39.5
FR
L'Oreal SA
PAR:OR
198.7B EUR 4.5 32.5 18.8 22.9
UK
Unilever PLC
LSE:ULVR
109.3B GBP 2.1 22.5 163.8 191.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.5 36.6 40.5
UK
HALEON PLC
LSE:HLN
32.4B GBP 2.9 22.5 13.6 15.5
US
Estee Lauder Companies Inc
NYSE:EL
38B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20B EUR 2 22.6 11.1 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.8 39.6 43.5
IN
Dabur India Ltd
NSE:DABUR
904.1B INR 7.1 50 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
Olaplex Holdings Inc
NASDAQ:OLPX
Average P/E: 36
Negative Multiple: -168.5
45%
N/A
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
22.5
13%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.5
8%
6.3
UK
HALEON PLC
LSE:HLN
22.5
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.6
8%
2.8
JP
Kao Corp
TSE:4452
23.5
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.8
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Olaplex Holdings Inc
NASDAQ:OLPX
Average EV/EBITDA: 36.5
11.8
-7%
N/A
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
163.8
3%
54.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
9%
4.1
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.1
0%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.6
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Olaplex Holdings Inc
NASDAQ:OLPX
Average EV/EBIT: 46.5
39.5
-2%
N/A
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.1
3%
63.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.5
9%
4.5
UK
HALEON PLC
LSE:HLN
15.5
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.2
24%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.2
0%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
14%
3.1
IN
Dabur India Ltd
NSE:DABUR
46.4
12%
3.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A