Odyssey Marine Exploration Inc
NASDAQ:OMEX
Balance Sheet
Balance Sheet Decomposition
Odyssey Marine Exploration Inc
Odyssey Marine Exploration Inc
Balance Sheet
Odyssey Marine Exploration Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
3
|
2
|
18
|
11
|
2
|
0
|
8
|
10
|
21
|
3
|
2
|
2
|
1
|
3
|
0
|
6
|
2
|
1
|
4
|
5
|
|
| Cash Equivalents |
3
|
3
|
2
|
18
|
11
|
2
|
0
|
8
|
10
|
21
|
3
|
2
|
2
|
1
|
3
|
0
|
6
|
2
|
1
|
4
|
5
|
|
| Total Receivables |
2
|
2
|
0
|
1
|
0
|
0
|
2
|
1
|
2
|
0
|
6
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Accounts Receivables |
2
|
2
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
6
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Inventory |
4
|
5
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
12
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
11
|
10
|
5
|
21
|
13
|
4
|
4
|
10
|
14
|
34
|
11
|
4
|
3
|
2
|
5
|
1
|
7
|
3
|
4
|
5
|
6
|
|
| PP&E Net |
9
|
12
|
12
|
10
|
10
|
9
|
8
|
7
|
6
|
10
|
7
|
3
|
1
|
1
|
0
|
1
|
1
|
0
|
3
|
1
|
1
|
|
| PP&E Gross |
9
|
12
|
12
|
10
|
10
|
9
|
8
|
7
|
6
|
10
|
7
|
3
|
1
|
1
|
0
|
1
|
1
|
0
|
3
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
3
|
5
|
7
|
9
|
11
|
13
|
14
|
15
|
17
|
22
|
20
|
16
|
16
|
11
|
11
|
7
|
6
|
5
|
1
|
1
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
15
|
10
|
|
| Other Long-Term Assets |
8
|
7
|
9
|
7
|
8
|
7
|
7
|
7
|
7
|
8
|
6
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
28
N/A
|
30
+8%
|
27
-10%
|
39
+42%
|
30
-21%
|
20
-33%
|
19
-4%
|
23
+21%
|
27
+15%
|
51
+91%
|
25
-51%
|
7
-72%
|
5
-26%
|
3
-42%
|
5
+84%
|
5
-3%
|
12
+121%
|
9
-24%
|
13
+49%
|
23
+71%
|
18
-19%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
2
|
3
|
5
|
2
|
1
|
2
|
3
|
6
|
4
|
2
|
2
|
0
|
1
|
|
| Accrued Liabilities |
2
|
2
|
2
|
4
|
2
|
2
|
3
|
2
|
14
|
5
|
2
|
4
|
5
|
7
|
10
|
14
|
19
|
28
|
41
|
9
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
0
|
5
|
5
|
5
|
5
|
15
|
16
|
9
|
15
|
21
|
24
|
29
|
31
|
31
|
23
|
22
|
15
|
13
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
9
|
11
|
8
|
3
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
|
| Total Current Liabilities |
3
|
3
|
6
|
5
|
8
|
9
|
19
|
19
|
39
|
28
|
19
|
25
|
27
|
33
|
42
|
51
|
54
|
53
|
65
|
31
|
22
|
|
| Long-Term Debt |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
6
|
4
|
6
|
12
|
3
|
4
|
3
|
0
|
3
|
11
|
18
|
25
|
8
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
9
|
12
|
15
|
19
|
24
|
30
|
36
|
44
|
53
|
63
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
8
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
0
|
0
|
69
|
65
|
|
| Total Liabilities |
6
N/A
|
5
-5%
|
10
+86%
|
8
-15%
|
12
+48%
|
13
+3%
|
23
+81%
|
33
+44%
|
48
+45%
|
34
-28%
|
29
-15%
|
23
-21%
|
24
+4%
|
26
+6%
|
27
+7%
|
35
+27%
|
39
+14%
|
35
-11%
|
46
+31%
|
55
+21%
|
35
-37%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
19
|
38
|
63
|
88
|
107
|
130
|
147
|
165
|
176
|
202
|
221
|
227
|
235
|
240
|
250
|
265
|
275
|
298
|
296
|
280
|
|
| Additional Paid In Capital |
26
|
44
|
55
|
94
|
106
|
114
|
123
|
137
|
144
|
193
|
198
|
204
|
208
|
212
|
218
|
221
|
238
|
249
|
266
|
264
|
264
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
22
N/A
|
25
+11%
|
17
-30%
|
30
+74%
|
18
-40%
|
8
-58%
|
4
N/A
|
10
-170%
|
21
-118%
|
17
N/A
|
4
N/A
|
16
-295%
|
19
-17%
|
23
-19%
|
22
+3%
|
29
-34%
|
28
+6%
|
26
+6%
|
32
-24%
|
32
0%
|
16
+50%
|
|
| Total Liabilities & Equity |
28
N/A
|
30
+8%
|
27
-10%
|
39
+42%
|
30
-21%
|
20
-33%
|
19
-4%
|
23
+21%
|
27
+15%
|
51
+91%
|
25
-51%
|
7
-72%
|
5
-26%
|
3
-42%
|
5
+84%
|
5
-3%
|
12
+121%
|
9
-24%
|
13
+49%
|
23
+71%
|
18
-19%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
13
|
14
|
20
|
20
|
29
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
7
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|