O

Onyx Acquisition I Co
NASDAQ:ONYX

Watchlist Manager
Onyx Acquisition I Co
NASDAQ:ONYX
Watchlist
Price: 11.39 USD Market Closed
Market Cap: 90.5m USD

Relative Value

There is not enough data to reliably calculate the relative value of ONYX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONYX Relative Value
Base Case
Not Available
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
1
Median 3Y
-171.6
Median 5Y
-173.5
Industry
17.2
vs History
vs Industry
Median 3Y
-105.1
Median 5Y
-200.6
Industry
10.5
vs History
vs Industry
3
Median 3Y
-810
Median 5Y
-822.3
Industry
13.3
vs History
vs Industry
6
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
vs Industry
Median 3Y
-61.2
Median 5Y
-61.2
Industry
10.7
vs History
vs Industry
Median 3Y
-61.2
Median 5Y
-61.2
Industry
12.8
vs History
vs Industry
Median 3Y
-106.8
Median 5Y
-202.2
Industry
11.2
vs History
vs Industry
Median 3Y
-106.8
Median 5Y
-202.2
Industry
12
vs History
2
vs Industry
14
Median 3Y
4.3
Median 5Y
4.3
Industry
1.5

Multiples Across Competitors

ONYX Competitors Multiples
Onyx Acquisition I Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Onyx Acquisition I Co
NASDAQ:ONYX
90.5m USD 0 -173.5 -61.2 -61.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
155.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
96.2B USD 279.6 3 197.4 2 717.7 2 812.9
IN
SAB Industries Ltd
BSE:539112
2.4B INR 5 -11.2 52.5 55.8
NL
Nepi Rockcastle NV
JSE:NRP
83B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
64.5B USD 0 0 0 0
US
Coupang Inc
F:788
49B EUR 1.8 222.5 51.9 95.3
US
Circle Internet Group Inc
NYSE:CRCL
52.3B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
29.4B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
587.4T IDR 17.5 97.6 47.5 47.5
P/S Multiple
Revenue Growth P/S to Growth
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average P/S: 76
Not Available
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
279.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.8
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
31%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
17.5
N/A N/A
P/E Multiple
Earnings Growth PEG
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average P/E: 1 172.5
Negative Multiple: -173.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 197.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -11.2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
222.5
129%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
52%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
97.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average EV/EBITDA: 717.4
Negative Multiple: -61.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 717.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
52.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
51.9
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average EV/EBIT: 752.9
Negative Multiple: -61.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 812.9
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
55.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
95.3
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.5
N/A N/A