O

Onyx Acquisition I Co
NASDAQ:ONYX

Watchlist Manager
Onyx Acquisition I Co
NASDAQ:ONYX
Watchlist
Price: 11.39 USD Market Closed
Market Cap: 90.5m USD

Relative Value

There is not enough data to reliably calculate the relative value of ONYX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONYX Relative Value
Base Case
Not Available
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
1
Median 3Y
-172.1
Median 5Y
-173.5
Industry
18.1
vs History
vs Industry
Median 3Y
-95
Median 5Y
-151.6
Industry
11.3
vs History
vs Industry
3
Median 3Y
-862.3
Median 5Y
-857.7
Industry
14.1
vs History
vs Industry
6
Median 3Y
-235.8
Median 5Y
1.3
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
-61.2
Median 5Y
-61.2
Industry
10.9
vs History
vs Industry
Median 3Y
-61.2
Median 5Y
-61.2
Industry
13.2
vs History
vs Industry
Median 3Y
-96.4
Median 5Y
-153.2
Industry
11.5
vs History
vs Industry
Median 3Y
-96.4
Median 5Y
-153.2
Industry
12.3
vs History
2
vs Industry
14
Median 3Y
6
Median 5Y
4.3
Industry
1.7

Multiples Across Competitors

ONYX Competitors Multiples
Onyx Acquisition I Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Onyx Acquisition I Co
NASDAQ:ONYX
90.5m USD 0 -173.5 -61.2 -61.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
185.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.8B CHF 0 0 0 0
US
Coupang Inc
F:788
42B EUR 1.5 126.4 34.5 56.7
US
Reddit Inc
NYSE:RDDT
43.9B USD 23 125.7 149.3 158.4
US
CoreWeave Inc
NASDAQ:CRWV
41.3B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
36.3B USD 16.1 -2 140.3 -1 064.8 -483
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
459.8T IDR 38.6 -106.6 2 324.4 2 324.4
P/S Multiple
Revenue Growth P/S to Growth
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average P/S: 86.2
Not Available
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.5
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
23
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.1
22%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
38.6
N/A N/A
P/E Multiple
Earnings Growth PEG
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average P/E: 1 424.3
Negative Multiple: -173.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
126.4
121%
1
US
R
Reddit Inc
NYSE:RDDT
125.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 140.3 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -106.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average EV/EBITDA: 1 481.4
Negative Multiple: -61.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
34.5
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
149.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 064.8 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 324.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O
Onyx Acquisition I Co
NASDAQ:ONYX
Average EV/EBIT: 1 519.2
Negative Multiple: -61.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
56.7
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
158.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -483 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 324.4
N/A N/A