O

Opal Fuels Inc
NASDAQ:OPAL

Watchlist Manager
Opal Fuels Inc
NASDAQ:OPAL
Watchlist
Price: 4.95 USD 1.75% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

754.6m
+9%
Assets
Growth Rates:
1 Year
+17%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
1.2B
-20%
Liabilities
Growth Rates:
1 Year
-15%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-478.8m
+44%
Equity
Growth Rates:
1 Year
+40%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Opal Fuels Inc

754.6m
Assets
1.2B
Liabilities
754.6m
Assets
1.2B
Liabilities
Current Assets 128.1m
Cash & Short-Term Investments 48.2m
Receivables 58.5m
Other Current Assets 21.4m
Non-Current Assets 626.5m
Long-Term Investments 207.1m
PP&E 351.8m
Intangibles 56.2m
Other Non-Current Assets 11.4m
Current Liabilities 76.4m
Accounts Payable 20.9m
Accrued Liabilities 38.2m
Other Current Liabilities 17.3m
Non-Current Liabilities 1.2B
Long-Term Debt 198.3m
Other Non-Current Liabilities 958.7m

Balance Sheet
Opal Fuels Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
13
39
40
38
Cash Equivalents
13
39
40
38
Short-Term Investments
0
0
65
10
Total Receivables
30
36
57
58
Accounts Receivables
28
34
53
53
Other Receivables
2
2
4
5
Inventory
4
5
7
10
Other Current Assets
4
6
42
11
Total Current Assets
51
87
212
128
PP&E Net
80
170
309
352
PP&E Gross
0
170
309
352
Accumulated Depreciation
0
90
100
110
Intangible Assets
3
3
2
2
Goodwill
4
55
55
55
Note Receivable
0
11
2
2
Long-Term Investments
26
47
52
207
Other Long-Term Assets
6
9
13
9
Other Assets
4
55
55
55
Total Assets
170
N/A
381
+125%
645
+69%
755
+17%
Liabilities
Accounts Payable
10
13
33
21
Accrued Liabilities
13
20
22
38
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
10
95
80
2
Other Current Liabilities
9
14
18
15
Total Current Liabilities
43
142
153
76
Long-Term Debt
91
134
89
198
Minority Interest
30
95
1 178
936
Other Liabilities
6
10
25
22
Total Liabilities
169
N/A
381
+125%
1 446
+280%
1 233
-15%
Equity
Common Stock
0
0
0
0
Retained Earnings
0
0
801
467
Additional Paid In Capital
0
0
0
0
Treasury Stock
0
0
0
12
Other Equity
0
0
0
0
Total Equity
0
N/A
0
N/A
801
N/A
479
+40%
Total Liabilities & Equity
170
N/A
381
+125%
645
+69%
755
+17%
Shares Outstanding
Common Shares Outstanding
26
26
30
28

See Also

Summary
OPAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
OPAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OPAL stock valuation using valuation multiples.
Wall Street Estimates
OPAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OPAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.