Origin Materials Inc
NASDAQ:ORGN
Balance Sheet
Balance Sheet Decomposition
Origin Materials Inc
Origin Materials Inc
Balance Sheet
Origin Materials Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1
|
47
|
108
|
76
|
56
|
|
| Cash |
1
|
47
|
108
|
76
|
56
|
|
| Short-Term Investments |
0
|
398
|
216
|
83
|
47
|
|
| Total Receivables |
0
|
3
|
4
|
20
|
22
|
|
| Accounts Receivables |
0
|
0
|
0
|
16
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
3
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
1
|
5
|
4
|
8
|
14
|
|
| Total Current Assets |
2
|
451
|
332
|
187
|
139
|
|
| PP&E Net |
45
|
59
|
157
|
248
|
208
|
|
| PP&E Gross |
0
|
59
|
157
|
248
|
208
|
|
| Accumulated Depreciation |
0
|
8
|
5
|
8
|
17
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
5
|
27
|
31
|
|
| Total Assets |
47
N/A
|
510
+977%
|
494
-3%
|
462
-6%
|
378
-18%
|
|
| Liabilities | ||||||
| Accounts Payable |
3
|
3
|
10
|
2
|
3
|
|
| Accrued Liabilities |
1
|
1
|
9
|
8
|
3
|
|
| Short-Term Debt |
3
|
0
|
0
|
2
|
4
|
|
| Other Current Liabilities |
1
|
1
|
0
|
1
|
3
|
|
| Total Current Liabilities |
8
|
4
|
20
|
13
|
13
|
|
| Long-Term Debt |
6
|
5
|
6
|
3
|
2
|
|
| Other Liabilities |
33
|
198
|
91
|
23
|
25
|
|
| Total Liabilities |
47
N/A
|
207
+337%
|
117
-44%
|
39
-66%
|
40
+1%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
99
|
57
|
22
|
46
|
38
|
|
| Additional Paid In Capital |
99
|
362
|
371
|
383
|
393
|
|
| Other Equity |
0
|
1
|
16
|
6
|
17
|
|
| Total Equity |
0
N/A
|
304
+303 400%
|
377
+24%
|
423
+12%
|
338
-20%
|
|
| Total Liabilities & Equity |
47
N/A
|
510
+977%
|
494
-3%
|
462
-6%
|
378
-18%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
141
|
141
|
143
|
146
|
149
|
|