OneStream Inc
NASDAQ:OS

Watchlist Manager
OneStream Inc Logo
OneStream Inc
NASDAQ:OS
Watchlist
Price: 24 USD Market Closed
Market Cap: $5.9B

Income Statement

Earnings Waterfall
OneStream Inc

Income Statement
OneStream Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Revenue
603
N/A
732
+21%
489
-33%
515
+5%
546
+6%
571
+5%
602
+5%
Gross Profit
Cost of Revenue
(186)
(250)
(179)
(189)
(198)
(183)
(189)
Gross Profit
417
N/A
482
+16%
310
-36%
327
+5%
347
+6%
388
+12%
413
+7%
Operating Income
Operating Expenses
(465)
(785)
(630)
(681)
(722)
(525)
(508)
Selling, General & Administrative
(373)
(609)
(473)
(506)
(533)
(388)
(377)
Research & Development
(92)
(175)
(157)
(175)
(189)
(136)
(131)
Operating Income
(47)
N/A
(303)
-538%
(320)
-6%
(354)
-11%
(375)
-6%
(137)
+63%
(95)
+31%
Pre-Tax Income
Interest Income Expense
7
12
14
19
23
25
26
Total Other Income
0
1
0
3
2
1
3
Pre-Tax Income
(40)
N/A
(289)
-629%
(305)
-5%
(332)
-9%
(349)
-5%
(111)
+68%
(66)
+41%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
(42)
(291)
(307)
(334)
(351)
(113)
(68)
Income to Minority Interest
0
77
90
99
105
31
17
Net Income (Common)
(42)
N/A
(214)
-412%
(216)
-1%
(235)
-9%
(246)
-4%
(83)
+66%
(50)
+39%
EPS (Diluted)
-0.26
N/A
-1.34
-415%
-1.32
+1%
-1.34
-2%
-1.37
-2%
-0.44
+68%
-0.28
+36%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett