OneStream Inc
NASDAQ:OS

Watchlist Manager
OneStream Inc Logo
OneStream Inc
NASDAQ:OS
Watchlist
Price: 26.66 USD 0.3%
Market Cap: 6.4B USD

Relative Value

The Relative Value of one OS stock under the Base Case scenario is hidden USD. Compared to the current market price of 26.66 USD, OneStream Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
21
vs Industry
10
Median 3Y
11
Median 5Y
11
Industry
2.5
Forward
10.6
vs History
vs Industry
Median 3Y
-31.6
Median 5Y
-31.6
Industry
23.1
Forward
240.4
vs History
64
vs Industry
6
Median 3Y
111.7
Median 5Y
111.7
Industry
17.3
vs History
64
vs Industry
8
Median 3Y
116.7
Median 5Y
116.7
Industry
21.7
vs History
57
vs Industry
7
Median 3Y
17.7
Median 5Y
17.7
Industry
3
vs History
28
vs Industry
11
Median 3Y
10.3
Median 5Y
10.3
Industry
2.5
Forward
9.6
vs History
21
vs Industry
14
Median 3Y
15.6
Median 5Y
15.6
Industry
5
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
12.7
Forward
540.1
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-19.7
Industry
16.4
Forward
776.9
vs History
64
vs Industry
7
Median 3Y
102.8
Median 5Y
102.8
Industry
15.9
vs History
64
vs Industry
6
Median 3Y
107.4
Median 5Y
107.4
Industry
19.1
vs History
57
vs Industry
4
Median 3Y
25
Median 5Y
25
Industry
2.5

Multiples Across Competitors

OS Competitors Multiples
OneStream Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
OneStream Inc
NASDAQ:OS
6.4B USD 12.4 -27.2 -16.6 -16.4
US
Microsoft Corp
NASDAQ:MSFT
3.7T USD 13.7 38.4 24.5 30.3
US
Oracle Corp
NYSE:ORCL
666.2B USD 11.6 53.5 30.6 41
US
ServiceNow Inc
NYSE:NOW
216.2B USD 18.9 140.6 101.6 142.4
US
Palo Alto Networks Inc
NASDAQ:PANW
134.4B USD 15.1 108.6 99.3 133.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
127.4B USD 30.8 -739.6 5 064.4 -602.9
US
Fortinet Inc
NASDAQ:FTNT
81.3B USD 13.2 43.2 37.1 39.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 48 22.1 37.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
49B USD 19.2 -1 263.8 -3 953 -382.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.2B USD 9.3 28.4 23.6 25.9
P/E Multiple
Earnings Growth PEG
US
OneStream Inc
NASDAQ:OS
Average P/E: 148
Negative Multiple: -27.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
38.4
15%
2.6
US
Oracle Corp
NYSE:ORCL
53.5
32%
1.7
US
ServiceNow Inc
NYSE:NOW
140.6
52%
2.7
US
Palo Alto Networks Inc
NASDAQ:PANW
108.6
4%
27.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -739.6 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
43.2
14%
3.1
US
V
VMware Inc
XETRA:BZF1
48
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 263.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
28.4
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
OneStream Inc
NASDAQ:OS
Average EV/EBITDA: 629.1
Negative Multiple: -16.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.5
17%
1.4
US
Oracle Corp
NYSE:ORCL
30.6
29%
1.1
US
ServiceNow Inc
NYSE:NOW
101.6
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
99.3
49%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
5 064.4
181%
28
US
Fortinet Inc
NASDAQ:FTNT
37.1
17%
2.2
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 953 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.6
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
OneStream Inc
NASDAQ:OS
Average EV/EBIT: 102.4
Negative Multiple: -16.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
30.3
15%
2
US
Oracle Corp
NYSE:ORCL
41
31%
1.3
US
ServiceNow Inc
NYSE:NOW
142.4
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
133.2
60%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -602.9 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
39.6
17%
2.3
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -382.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25.9
15%
1.7