OneStream Inc
NASDAQ:OS

Watchlist Manager
OneStream Inc Logo
OneStream Inc
NASDAQ:OS
Watchlist
Price: 17.74 USD -1.77% Market Closed
Market Cap: 4.3B USD

Relative Value

The Relative Value of one OS stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.74 USD, OneStream Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
10
Median 3Y
10.4
Median 5Y
10.4
Industry
2.4
Forward
7.1
vs History
vs Industry
Median 3Y
-33.6
Median 5Y
-33.6
Industry
22.5
Forward
94
vs History
89
vs Industry
6
Median 3Y
77
Median 5Y
77
Industry
16.2
vs History
89
vs Industry
8
Median 3Y
79.6
Median 5Y
79.6
Industry
20.8
vs History
89
vs Industry
7
Median 3Y
14
Median 5Y
14
Industry
3
vs History
89
vs Industry
11
Median 3Y
9.3
Median 5Y
9.3
Industry
2.4
Forward
6
vs History
89
vs Industry
14
Median 3Y
14.7
Median 5Y
14.7
Industry
4.9
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-21.3
Industry
12.3
Forward
175.9
vs History
vs Industry
Median 3Y
-21
Median 5Y
-21
Industry
15.8
Forward
206.4
vs History
89
vs Industry
7
Median 3Y
68.7
Median 5Y
68.7
Industry
14.8
vs History
89
vs Industry
6
Median 3Y
71
Median 5Y
71
Industry
17.4
vs History
89
vs Industry
4
Median 3Y
21.2
Median 5Y
21.2
Industry
2.4

Multiples Across Competitors

OS Competitors Multiples
OneStream Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
OneStream Inc
NASDAQ:OS
4.3B USD 7.6 -52.3 -27.7 -26.8
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 33.9 20.2 26.1
US
Oracle Corp
NYSE:ORCL
539.7B USD 9.1 43.4 24.3 32.8
US
ServiceNow Inc
NYSE:NOW
179.5B USD 14.2 103.7 72.1 100.1
US
Palo Alto Networks Inc
NASDAQ:PANW
131.1B USD 13.7 117.4 78.6 100.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
127.2B USD 27.9 -405 -2 218.6 -388.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
61.1B USD 9.3 32.6 26.9 28.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
37.7B USD 13.3 -918.1 13 622.1 -268.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.4B USD 17.9 -103 -2 130.8 -167.5
P/E Multiple
Earnings Growth PEG
US
OneStream Inc
NASDAQ:OS
Average P/E: 160.4
Negative Multiple: -52.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.9
18%
1.9
US
Oracle Corp
NYSE:ORCL
43.4
37%
1.2
US
ServiceNow Inc
NYSE:NOW
103.7
53%
2
US
Palo Alto Networks Inc
NASDAQ:PANW
117.4
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -405 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.6
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -918.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -103 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
OneStream Inc
NASDAQ:OS
Average EV/EBITDA: 1 766.9
Negative Multiple: -27.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
24.3
41%
0.6
US
ServiceNow Inc
NYSE:NOW
72.1
53%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
78.6
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 218.6
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.9
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 622.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 130.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
OneStream Inc
NASDAQ:OS
Average EV/EBIT: 100.3
Negative Multiple: -26.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.1
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.8
37%
0.9
US
ServiceNow Inc
NYSE:NOW
100.1
65%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
100.3
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -388.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.9
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -268.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -167.5 N/A N/A