OneStream Inc
NASDAQ:OS

Watchlist Manager
OneStream Inc Logo
OneStream Inc
NASDAQ:OS
Watchlist
Price: 18.81 USD 2.45% Market Closed
Market Cap: 4.6B USD

Intrinsic Value

The intrinsic value of one OS stock under the Base Case scenario is 13.77 USD. Compared to the current market price of 18.81 USD, OneStream Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OS Intrinsic Value
13.77 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OneStream Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about OS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OneStream Inc.

Explain Valuation
Compare OS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
OneStream Inc

Balance Sheet Decomposition
OneStream Inc

Current Assets 863.2m
Cash & Short-Term Investments 653.9m
Receivables 170.2m
Other Current Assets 39.1m
Non-Current Assets 86.3m
PP&E 24.3m
Intangibles 15.4m
Other Non-Current Assets 46.6m
Current Liabilities 364.7m
Accounts Payable 32.4m
Accrued Liabilities 56.8m
Other Current Liabilities 275.5m
Non-Current Liabilities 112.6m
Other Non-Current Liabilities 112.6m
Efficiency

Free Cash Flow Analysis
OneStream Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OneStream Inc

Revenue
570.7m USD
Cost of Revenue
-183.1m USD
Gross Profit
387.5m USD
Operating Expenses
-524.5m USD
Operating Income
-137m USD
Other Expenses
54.2m USD
Net Income
-82.7m USD
Fundamental Scores

OS Profitability Score
Profitability Due Diligence

OneStream Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative Net Margin
22/100
Profitability
Score

OneStream Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

OS Solvency Score
Solvency Due Diligence

OneStream Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

OneStream Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OS Price Targets Summary
OneStream Inc

Wall Street analysts forecast OS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OS is 28.91 USD with a low forecast of 23.23 USD and a high forecast of 39.9 USD.

Lowest
Price Target
23.23 USD
23% Upside
Average
Price Target
28.91 USD
54% Upside
Highest
Price Target
39.9 USD
112% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

OneStream Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OS Insider Trading
Buy and sell transactions by insiders

OS News

Other Videos
What is the Intrinsic Value of one OS stock?

The intrinsic value of one OS stock under the Base Case scenario is 13.77 USD.

Is OS stock undervalued or overvalued?

Compared to the current market price of 18.81 USD, OneStream Inc is Overvalued by 27%.

Back to Top