
OneStream Inc
NASDAQ:OS

Intrinsic Value
The intrinsic value of one
OS
stock under the Base Case scenario is
13.16
USD.
Compared to the current market price of 28.44 USD,
OneStream Inc
is
Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
OneStream Inc
Fundamental Analysis


Revenue & Expenses Breakdown
OneStream Inc
Balance Sheet Decomposition
OneStream Inc
Current Assets | 737.4m |
Cash & Short-Term Investments | 544.2m |
Receivables | 152.3m |
Other Current Assets | 40.9m |
Non-Current Assets | 85.9m |
PP&E | 26.8m |
Intangibles | 11.8m |
Other Non-Current Assets | 47.2m |
Free Cash Flow Analysis
OneStream Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
OneStream Inc
Revenue
|
489.4m
USD
|
Cost of Revenue
|
-179.3m
USD
|
Gross Profit
|
310.1m
USD
|
Operating Expenses
|
-629.6m
USD
|
Operating Income
|
-319.5m
USD
|
Other Expenses
|
103.3m
USD
|
Net Income
|
-216.2m
USD
|
OS Profitability Score
Profitability Due Diligence
OneStream Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
OneStream Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
OS Solvency Score
Solvency Due Diligence
OneStream Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
OneStream Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OS Price Targets Summary
OneStream Inc
According to Wall Street analysts, the average 1-year price target for
OS
is 30.88 USD
with a low forecast of 24.24 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for OS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OS
stock under the Base Case scenario is
13.16
USD.
Compared to the current market price of 28.44 USD,
OneStream Inc
is
Overvalued by 54%.