OneStream Inc
NASDAQ:OS

Watchlist Manager
OneStream Inc Logo
OneStream Inc
NASDAQ:OS
Watchlist
Price: 19.3 USD 1.47% Market Closed
Market Cap: 4.7B USD

Intrinsic Value

The intrinsic value of one OS stock under the Base Case scenario is 13.76 USD. Compared to the current market price of 19.3 USD, OneStream Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OS Intrinsic Value
13.76 USD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OneStream Inc

What is Valuation History?
Compare OS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about OneStream Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
OneStream Inc

Balance Sheet Decomposition
OneStream Inc

Current Assets 822.4m
Cash & Short-Term Investments 652.1m
Receivables 131.6m
Other Current Assets 38.8m
Non-Current Assets 88.1m
PP&E 26.2m
Intangibles 15.7m
Other Non-Current Assets 46.2m
Efficiency

Free Cash Flow Analysis
OneStream Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OneStream Inc

Revenue
545.5m USD
Cost of Revenue
-198.3m USD
Gross Profit
347.2m USD
Operating Expenses
-721.9m USD
Operating Income
-374.7m USD
Other Expenses
128.9m USD
Net Income
-245.8m USD
Fundamental Scores

OS Profitability Score
Profitability Due Diligence

OneStream Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
21/100
Profitability
Score

OneStream Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

OS Solvency Score
Solvency Due Diligence

OneStream Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

OneStream Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OS Price Targets Summary
OneStream Inc

Wall Street analysts forecast OS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OS is 30.34 USD with a low forecast of 25.25 USD and a high forecast of 39.9 USD.

Lowest
Price Target
25.25 USD
31% Upside
Average
Price Target
30.34 USD
57% Upside
Highest
Price Target
39.9 USD
107% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

OneStream Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OS Insider Trading
Buy and sell transactions by insiders

OS News

Other Videos
What is the Intrinsic Value of one OS stock?

The intrinsic value of one OS stock under the Base Case scenario is 13.76 USD.

Is OS stock undervalued or overvalued?

Compared to the current market price of 19.3 USD, OneStream Inc is Overvalued by 29%.

Back to Top