First Time Loading...

Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 14.88 USD 0.13% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one OSW stock under the Base Case scenario is 15.97 USD. Compared to the current market price of 14.88 USD, Onespaworld Holdings Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSW Relative Value
Base Case
15.97 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
33
Median 3Y
1.9
Median 5Y
2.2
Industry
1.3
Forward
1.7
vs History
vs Industry
0
Median 3Y
-7
Median 5Y
-7
Industry
16.4
Forward
19.8
vs History
23
vs Industry
10
Median 3Y
20.7
Median 5Y
-19.7
Industry
8.2
vs History
vs Industry
12
Median 3Y
-23.5
Median 5Y
-19.5
Industry
12.5
vs History
3
vs Industry
23
Median 3Y
3
Median 5Y
2.7
Industry
1.7
vs History
71
vs Industry
32
Median 3Y
2.3
Median 5Y
2.7
Industry
1.4
Forward
1.9
vs History
49
vs Industry
10
Median 3Y
12.2
Median 5Y
12.7
Industry
3
vs History
30
vs Industry
13
Median 3Y
18.7
Median 5Y
10.1
Industry
8
Forward
16.4
vs History
23
vs Industry
12
Median 3Y
24
Median 5Y
-13.5
Industry
11.3
Forward
24.4
vs History
26
vs Industry
9
Median 3Y
22.8
Median 5Y
-23.7
Industry
8.4
vs History
26
vs Industry
12
Median 3Y
24.9
Median 5Y
-23.1
Industry
11.1
vs History
0
vs Industry
22
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2

Multiples Across Competitors

OSW Competitors Multiples
Onespaworld Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
1.5B USD 1.9 -499 20.6 28.7
PH
Golden MV Holdings Inc
XPHS:HVN
695.6B PHP 137 535.5 380.7 397.2
US
Service Corporation International
NYSE:SCI
9.9B USD 2.4 18.5 11.5 15.4
US
H & R Block Inc
NYSE:HRB
6.7B USD 1.9 11.4 9.7 11.3
US
ADT Inc
NYSE:ADT
6B USD 1.1 8.9 5.4 11.7
US
Terminix Global Holdings Inc
NYSE:TMX
4.6B USD 2.2 70.8 14.6 21.1
US
Frontdoor Inc
NASDAQ:FTDR
2.7B USD 1.5 15.8 9.7 11.1
US
Vivint Smart Home Inc
NYSE:VVNT
2.6B USD 1.6 -20.4 54 256.9
US
Mister Car Wash Inc
NYSE:MCW
2.3B USD 2.5 28.9 12.9 18
US
Rover Group Inc
NASDAQ:ROVR
2B USD 9.1 183 97.8 334.4
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
12.2B HKD 4.3 14.3 5.7 6.1

See Also

Discover More