Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 19.1 USD -1.09% Market Closed
Market Cap: 2B USD
Have any thoughts about
Onespaworld Holdings Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one OSW stock under the Base Case scenario is 18.59 USD. Compared to the current market price of 19.1 USD, Onespaworld Holdings Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSW Relative Value
Base Case
18.59 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
41
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1.3
Forward
2.1
More Details
29.8
P/E
P/E
Price to Earnings
29.8
vs History
20
vs Industry
16
Median 3Y
26
Median 5Y
-2.5
Industry
15.3
Forward
19.4
More Details
25.3
P/OCF
P/OCF
Price to OCF
25.3
vs History
23
vs Industry
10
Median 3Y
23.7
Median 5Y
20.6
Industry
8.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
-77
Median 5Y
-45.6
Industry
13
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
4
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
1.7
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
50
vs Industry
28
Median 3Y
2.1
Median 5Y
2.3
Industry
1.4
Forward
2.1
More Details
13.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.4
vs History
34
vs Industry
9
Median 3Y
12.8
Median 5Y
12.1
Industry
3
More Details
20
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20
vs History
31
vs Industry
13
Median 3Y
19.8
Median 5Y
18.5
Industry
7.7
Forward
16.6
More Details
26.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.3
vs History
28
vs Industry
12
Median 3Y
26.3
Median 5Y
23
Industry
10.7
Forward
24
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
30
vs Industry
8
Median 3Y
24.7
Median 5Y
22.7
Industry
8.7
More Details
28.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.2
vs History
30
vs Industry
9
Median 3Y
26.9
Median 5Y
25.2
Industry
10.9
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
3
vs Industry
18
Median 3Y
2.1
Median 5Y
1.8
Industry
1.3
More Details

Multiples Across Competitors

OSW Competitors Multiples
Onespaworld Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.2 29.8 20 26.3
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.9 1 071.4 873.1 907.3
AU
Slater & Gordon Ltd
ASX:SGH
21.3B AUD 2 26.7 20.5 20.5
US
Service Corporation International
NYSE:SCI
11.2B USD 2.7 21.1 12.1 16.3
US
H & R Block Inc
NYSE:HRB
7.8B USD 2.1 13.9 8.8 10.1
US
ADT Inc
NYSE:ADT
7.2B USD 1.4 13.1 5.7 11.9
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2.2 17.3 11.2 12.8
US
Mister Car Wash Inc
NYSE:MCW
2.4B USD 2.6 29.9 13.2 18.4
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.3B HKD 3.7 20.4 5.4 6.1
CN
Zhejiang Yasha Decoration Co Ltd
SZSE:002375
5.2B CNY 0.4 20.5 20.4 20.4

See Also

Summary
OSW intrinsic value, competitors valuation, and company profile.
DCF Valuation
OSW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OSW stock valuation using valuation multiples.
Wall Street Estimates
OSW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OSW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.